CNY 10.18
(-1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.43 Billion | 5.99 Billion | 6.27 Billion | 3.92 Billion | 3.94 Billion | 1.92 Billion |
Cost of Revenue | 3.48 Billion | 2.71 Billion | 2.51 Billion | 1.68 Billion | 1.17 Billion | 837.59 Million |
Gross Profit | 2.94 Billion | 3.28 Billion | 3.75 Billion | 2.24 Billion | 2.77 Billion | 1.09 Billion |
Operating Expenses | 1.32 Billion | 891.03 Million | 1.2 Billion | 400.39 Million | 1.08 Billion | 473.44 Million |
Selling, General and Administrative Expenses | 626.01 Million | 251.46 Million | 176.39 Million | 167.95 Million | 183.62 Million | 125.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.16 Billion | 639.56 Million | 1.03 Billion | 232.43 Million | 901.63 Million | 4.72 Million |
Cost and Expenses | 4.8 Billion | 3.6 Billion | 3.72 Billion | 2.08 Billion | 2.26 Billion | 1.31 Billion |
Operating Income | 2.24 Billion | 1.8 Billion | 2.44 Billion | 2.17 Billion | 1.78 Billion | 581.78 Million |
Interest Expense | 672.77 Million | 565.41 Million | 567.63 Million | 444.75 Million | 382.69 Million | 172.96 Million |
Income Tax Expense | 643.87 Million | 470.08 Million | 604.63 Million | 567.7 Million | 323.59 Million | 158.83 Million |
Earnings before Tax | 2.24 Billion | 1.81 Billion | 2.46 Billion | 2.19 Billion | 1.8 Billion | 586.5 Million |
Net Income | 1.06 Billion | 1.34 Billion | 1.5 Billion | 1.41 Billion | 1.34 Billion | 435.31 Million |
Earnings Per Share Basic | 0.42 | 0.53 | 0.60 | 0.56 | 0.53 | 0.19 |
Earnings Per Share Diluted | 0.42 | 0.53 | 0.60 | 0.56 | 0.53 | 0.19 |
Weighted Average Shares Outstanding | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.25 Billion |
Gross Margin | 0.46 | 0.55 | 0.60 | 0.57 | 0.70 | 0.57 |
EBIT Margin | 0.59 | 0.50 | 0.57 | 0.73 | 0.64 | 0.43 |
Profit Margin | 0.16 | 0.22 | 0.24 | 0.36 | 0.34 | 0.23 |
EBITDA | 3.76 Billion | 2.98 Billion | 3.5 Billion | 3.04 Billion | 2.45 Billion | 2.27 Billion |
Earnings Before Tax Margin | 0.35 | 0.30 | 0.39 | 0.55 | 0.45 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.05 Billion | 965.02 Million | 1.42 Billion | 6.43 Billion | 3.44 Billion | 1.23 Billion |
Cost of Revenue | 422.78 Million | 449.66 Million | 581.74 Million | 3.51 Billion | 2.34 Billion | 463.04 Million |
Gross Profit | 630.31 Million | 515.36 Million | 847.82 Million | 2.92 Billion | 1.09 Billion | 770.74 Million |
Operating Expenses | 55.56 Million | 118.21 Million | 150.71 Million | 597.18 Million | 268.75 Million | 157.01 Million |
Selling, General and Administrative Expenses | 294.35 Million | 118.21 Million | 150.71 Million | - | 268.75 Million | 272.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -238.79 Million | -107.08 Million | 98.04 Thousand | 817.86 Thousand | 6.7 Million | -17.45 Million |
Cost and Expenses | 478.34 Million | 567.88 Million | 732.45 Million | 4.11 Billion | 2.61 Billion | 620.06 Million |
Operating Income | 468.3 Million | 397.14 Million | 697.11 Million | 2.32 Billion | 823.18 Million | 441.61 Million |
Interest Expense | 185.41 Million | 165.88 Million | 187.36 Million | 672.77 Million | 183.69 Million | 177.26 Million |
Income Tax Expense | 40.68 Million | 83.41 Million | 146.07 Million | 643.87 Million | 256.38 Million | 134.32 Million |
Earnings before Tax | 469 Million | 227.79 Million | 497.79 Million | 2.3 Billion | 865.05 Million | 442.42 Million |
Net Income | 309.18 Million | 105.35 Million | 203.92 Million | 1.06 Billion | 310.93 Million | 203.22 Million |
Earnings Per Share Basic | 0.12 | 0.04 | 0.08 | - | 0.12 | 0.08 |
Earnings Per Share Diluted | 0.12 | 0.04 | 0.08 | - | 0.12 | 0.08 |
Weighted Average Shares Outstanding | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion |
Gross Margin | 0.60 | 0.53 | 0.59 | 0.45 | 0.32 | 0.62 |
EBIT Margin | 0.62 | 0.65 | 0.53 | - | 0.30 | 0.52 |
Profit Margin | 0.29 | 0.11 | 0.14 | 0.16 | 0.09 | 0.16 |
EBITDA | 654.41 Million | 631.17 Million | 759.17 Million | - | 1.03 Billion | 645.3 Million |
Earnings Before Tax Margin | 0.44 | 0.41 | 0.49 | 0.36 | 0.24 | 0.36 |
GRNWF
DANOY
6743
SRAD
MWY
5478