Midway Limited (MWY.AX)
AUD 1.19
(2.15%)
AUD 1.19
(2.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 276.03 Million | 188.17 Million | 193.72 Million | 280.24 Million | 258.21 Million | 289.43 Million |
| Cost of Revenue | 205.65 Million | 178.47 Million | 188.97 Million | 263.32 Million | 248.92 Million | 170.01 Million |
| Gross Profit | 70.38 Million | 9.7 Million | 4.74 Million | 16.91 Million | 9.28 Million | 119.42 Million |
| Operating Expenses | 48.35 Million | 15.27 Million | 9.55 Million | 12.08 Million | 17.88 Million | 85.12 Million |
| Selling, General and Administrative Expenses | 48.35 Million | 20.46 Million | 13.55 Million | 14.18 Million | 17.88 Million | 77.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.18 Million | 4 Million | 2.1 Million | 7.06 Million | 8.59 Million |
| Cost and Expenses | 254 Million | 193.74 Million | 198.53 Million | 275.4 Million | 266.8 Million | 255.13 Million |
| Operating Income | 22.03 Million | -5.56 Million | -4.8 Million | 4.83 Million | -8.59 Million | 21.57 Million |
| Interest Expense | 4.13 Million | 6.47 Million | 13.73 Million | 5.12 Million | 6.11 Million | 9.91 Million |
| Income Tax Expense | 1.3 Million | -2.06 Million | -4.37 Million | 127 Thousand | -6.1 Million | 6.98 Million |
| Earnings before Tax | 2.28 Million | -6.63 Million | -14.48 Million | -3.57 Million | -20.6 Million | 33.14 Million |
| Net Income | 858 Thousand | -2.8 Million | -12.97 Million | -5.36 Million | -12.01 Million | 25.78 Million |
| Earnings Per Share Basic | 0.01 | -0.03 | -0.15 | -0.06 | -0.14 | 0.31 |
| Earnings Per Share Diluted | 0.01 | -0.03 | -0.15 | -0.06 | -0.14 | 0.31 |
| Weighted Average Shares Outstanding | 87.33 Million | 87.33 Million | 87.33 Million | 87.33 Million | 87.52 Million | 84.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.84 Million | 87.33 Million | 87.33 Million | 87.33 Million | 87.52 Million | 84.32 Million |
| Gross Margin | 0.25 | 0.05 | 0.02 | 0.06 | 0.04 | 0.41 |
| EBIT Margin | 0.06 | 0.00 | 0.01 | 0.06 | 0.02 | 0.10 |
| Profit Margin | 0.00 | -0.01 | -0.07 | -0.02 | -0.05 | 0.09 |
| EBITDA | 16.5 Million | 472 Thousand | 6.05 Million | 12.81 Million | -1.39 Million | 30.2 Million |
| Earnings Before Tax Margin | 0.08 | -0.03 | -0.02 | 0.02 | -0.03 | 0.07 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 157.06 Million | 275.18 Million | 115.73 Million | 80.11 Million | 188.17 Million | 107.38 Million |
| Cost of Revenue | 118.73 Million | 255.65 Million | 110.42 Million | 74.33 Million | 178.47 Million | 104.13 Million |
| Gross Profit | 38.32 Million | 19.52 Million | 5.3 Million | 5.77 Million | 9.7 Million | 3.24 Million |
| Operating Expenses | 25.25 Million | 12.12 Million | 4.92 Million | 10.18 Million | 15.27 Million | 10.28 Million |
| Selling, General and Administrative Expenses | 25.25 Million | - | 8.16 Million | 10.18 Million | - | 10.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.85 Million | 4.43 Million | 3.23 Million | - | 5.18 Million | - |
| Cost and Expenses | 143.99 Million | 267.77 Million | 115.35 Million | 84.51 Million | 193.74 Million | 114.42 Million |
| Operating Income | 13.07 Million | 7.4 Million | 384 Thousand | -4.4 Million | -5.56 Million | -7.03 Million |
| Interest Expense | 2.1 Million | 4.13 Million | 2.03 Million | 1.46 Million | 6.47 Million | 5 Million |
| Income Tax Expense | 1.19 Million | 1.3 Million | 113 Thousand | -2.85 Million | -2.06 Million | 790 Thousand |
| Earnings before Tax | 3.53 Million | 3.94 Million | 139 Thousand | -9.54 Million | -6.63 Million | 2.91 Million |
| Net Income | 2.27 Million | 858 Thousand | -1.41 Million | -5.95 Million | -2.8 Million | 3.15 Million |
| Earnings Per Share Basic | 0.02 | - | -0.02 | -0.07 | - | 0.04 |
| Earnings Per Share Diluted | 0.02 | - | -0.02 | -0.07 | - | 0.04 |
| Weighted Average Shares Outstanding | 107.13 Million | 87.33 Million | 87.33 Million | 87.33 Million | 87.33 Million | 87.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 109.04 Million | 89.84 Million | 87.33 Million | 87.33 Million | 87.33 Million | 87.33 Million |
| Gross Margin | 0.24 | 0.07 | 0.05 | 0.07 | 0.05 | 0.03 |
| EBIT Margin | 0.02 | - | 0.03 | -0.02 | - | -0.04 |
| Profit Margin | 0.01 | 0.00 | -0.01 | -0.07 | -0.01 | 0.03 |
| EBITDA | 3.39 Million | - | 4.01 Million | -1.36 Million | - | -4.03 Million |
| Earnings Before Tax Margin | 0.08 | 0.03 | 0.00 | -0.05 | -0.03 | -0.07 |
5478
600848
GRNWF
HMI
STHZF
SRAD