Harvest Minerals Limited (HMI.L)
GBp 0.33
(0.0%)
GBp 0.33
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.13 Million | 8.62 Million | 4.86 Million | 1.95 Million | 1.62 Million | 53.69 Thousand |
| Cost of Revenue | 1.64 Million | 2.86 Million | 1.26 Million | 710.63 Thousand | 674.92 Thousand | - |
| Gross Profit | 1.48 Million | 5.75 Million | 3.59 Million | 1.24 Million | 952.9 Thousand | 53.69 Thousand |
| Operating Expenses | 3.88 Million | 3.82 Million | 3.74 Million | 3.36 Million | 4.13 Million | 2.88 Million |
| Selling, General and Administrative Expenses | 1.11 Million | 1.77 Million | 2.14 Million | 1.98 Million | 1.54 Million | 883.89 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.76 Million | 2.05 Million | 1.6 Million | 1.37 Million | 2.58 Million | 2 Million |
| Cost and Expenses | 5.52 Million | 6.69 Million | 5.01 Million | 4.07 Million | 4.81 Million | 2.88 Million |
| Operating Income | -2.39 Million | 1.67 Million | -241.22 Thousand | -2.36 Million | -2.96 Million | -2.76 Million |
| Interest Expense | 248.55 Thousand | 144.19 Thousand | 8588.00 | 962.00 | 25.00 | 4926.00 |
| Income Tax Expense | 71.11 Thousand | 274.78 Thousand | 3.92 Million | 957.88 Thousand | 486.25 Thousand | 83.15 Thousand |
| Earnings before Tax | -3.1 Million | 472.58 Thousand | -4.16 Million | -3.32 Million | -3.45 Million | -2.85 Million |
| Net Income | -3.18 Million | 197.79 Thousand | -8.09 Million | -4.27 Million | -3.45 Million | -2.85 Million |
| Earnings Per Share Basic | -0.02 | 0.00 | -0.04 | -0.02 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.02 | 0.00 | -0.04 | -0.02 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 189.16 Million | 188.06 Million | 185.83 Million | 185.83 Million | 185.73 Million | 128.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.16 Million | 188.06 Million | 185.83 Million | 185.83 Million | 185.73 Million | 128.59 Million |
| Gross Margin | 0.47 | 0.67 | 0.74 | 0.64 | 0.59 | 1.00 |
| EBIT Margin | -0.86 | 0.28 | -0.04 | -1.17 | -1.82 | -51.43 |
| Profit Margin | -1.02 | 0.02 | -1.67 | -2.19 | -2.12 | -53.21 |
| EBITDA | -2.68 Million | 2.39 Million | -215.1 Thousand | -2.27 Million | -3.45 Million | -2.84 Million |
| Earnings Before Tax Margin | -0.77 | 0.19 | -0.05 | -1.21 | -1.82 | -51.57 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 638.18 Thousand | 3.13 Million | 1.14 Million | 510.34 Thousand | 8.62 Million | 3.35 Million |
| Cost of Revenue | 810.52 Thousand | 1.64 Million | 814.59 Thousand | 578.04 Thousand | 2.86 Million | 1.39 Million |
| Gross Profit | -172.33 Thousand | 1.48 Million | 331.44 Thousand | -67.7 Thousand | 5.75 Million | 1.96 Million |
| Operating Expenses | 595.09 Thousand | 3.88 Million | 1.01 Million | 787.14 Thousand | 3.82 Million | 1.14 Million |
| Selling, General and Administrative Expenses | 595.09 Thousand | - | 1.01 Million | 787.14 Thousand | - | 1.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 2.05 Million | 30.00 |
| Cost and Expenses | 1.4 Million | 5.52 Million | 1.82 Million | 1.36 Million | 6.69 Million | 2.53 Million |
| Operating Income | -767.43 Thousand | -2.4 Million | -680.25 Thousand | -854.85 Thousand | 1.67 Million | 820.5 Thousand |
| Interest Expense | 114 Thousand | 248.55 Thousand | 115.02 Thousand | 43.94 Thousand | 144.19 Thousand | 56.68 Thousand |
| Income Tax Expense | 457.92 | 71.11 Thousand | 17.71 Thousand | 20.32 Thousand | 274.78 Thousand | 156.73 Thousand |
| Earnings before Tax | -925.83 Thousand | -3.1 Million | -781.42 Thousand | -881.34 Thousand | 472.58 Thousand | 773.53 Thousand |
| Net Income | -926.29 Thousand | -3.18 Million | -799.13 Thousand | -901.67 Thousand | 197.79 Thousand | 616.79 Thousand |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | 0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | 0.00 |
| Weighted Average Shares Outstanding | 189.16 Million | 189.16 Million | 189.16 Million | 189.16 Million | 188.06 Million | 186.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.16 Million | 189.16 Million | 189.16 Million | 189.16 Million | 188.06 Million | 186.23 Million |
| Gross Margin | -0.27 | 0.47 | 0.29 | -0.13 | 0.67 | 0.58 |
| EBIT Margin | -0.93 | - | -0.41 | -1.33 | - | 0.31 |
| Profit Margin | -1.45 | -1.02 | -0.70 | -1.77 | 0.02 | 0.18 |
| EBITDA | -594.17 Thousand | - | -464.9 Thousand | -680.36 Thousand | - | 1.03 Million |
| Earnings Before Tax Margin | -1.20 | -0.77 | -0.59 | -1.68 | 0.19 | 0.24 |
STHZF
SRAD
MWY
SMORF
NVM
DGIF