Smoore International Holdings Limited (SMORF)
USD 1.22
(0.0%)
USD 1.22
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.16 Billion | 1.8 Billion | 2.12 Billion | 1.45 Billion | 1.1 Billion | 519.46 Million |
| Cost of Revenue | 6.83 Billion | 1.03 Billion | 991.14 Million | 686.16 Million | 622.69 Million | 340.66 Million |
| Gross Profit | 4.33 Billion | 768.28 Million | 1.13 Billion | 764.47 Million | 484.84 Million | 178.79 Million |
| Operating Expenses | 2.9 Billion | 418 Million | 262.68 Million | 177.69 Million | 111.89 Million | 49.03 Million |
| Selling, General and Administrative Expenses | 1.4 Billion | 213.73 Million | 159.04 Million | 116.85 Million | 69.24 Million | 33.13 Million |
| Research and Development Expenses | 1.49 Billion | 204.27 Million | 103.64 Million | 60.83 Million | 39.37 Million | 15.77 Million |
| Other Expenses | - | 13.4 Million | 12.12 Million | -973.52 Million | -3.27 Million | -129.8 Thousand |
| Cost and Expenses | 9.7 Billion | 1.45 Billion | 1.25 Billion | 863.85 Million | 734.58 Million | 389.69 Million |
| Operating Income | 1.46 Billion | 350.27 Million | 871.95 Million | 586.78 Million | 372.95 Million | 129.76 Million |
| Interest Expense | 27.19 Million | 4.31 Million | 3.87 Million | 2.22 Million | 2.64 Million | 8.18 Million |
| Income Tax Expense | 291.44 Million | 66.09 Million | 142.54 Million | 104.03 Million | 57.23 Million | 20.37 Million |
| Earnings before Tax | 1.93 Billion | 439.78 Million | 959.61 Million | 451.82 Million | 373.57 Million | 131.4 Million |
| Net Income | 1.64 Billion | 373.68 Million | 817.07 Million | 347.79 Million | 316.34 Million | 111.03 Million |
| Earnings Per Share Basic | 0.27 | 0.06 | 0.14 | 0.06 | 0.05 | 0.02 |
| Earnings Per Share Diluted | 0.27 | 0.06 | 0.13 | 0.06 | 0.05 | 0.02 |
| Weighted Average Shares Outstanding | 6.16 Billion | 6.02 Billion | 5.97 Billion | 5.39 Billion | 5.86 Billion | 5.86 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.16 Billion | 6.18 Billion | 6.19 Billion | 5.69 Billion | 5.86 Billion | 5.86 Billion |
| Gross Margin | 0.39 | 0.42 | 0.53 | 0.53 | 0.44 | 0.34 |
| EBIT Margin | 0.15 | 0.21 | 0.42 | 0.41 | 0.34 | 0.25 |
| Profit Margin | 0.15 | 0.21 | 0.38 | 0.24 | 0.29 | 0.21 |
| EBITDA | 1.71 Billion | 477.14 Million | 977.04 Million | 3.18 Billion | 377.3 Million | 134.6 Million |
| Earnings Before Tax Margin | 0.13 | 0.19 | 0.41 | 0.40 | 0.34 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 346.56 Million | 348.81 Million | 836.19 Million | 1.58 Billion | 394.37 Million | 739.1 Million |
| Cost of Revenue | 212.45 Million | 213.83 Million | 507.07 Million | 992.85 Million | - | 483.59 Million |
| Gross Profit | 134.11 Million | 134.98 Million | 329.11 Million | 587.17 Million | 394.37 Million | 255.5 Million |
| Operating Expenses | 101.37 Million | 102.03 Million | 207.2 Million | 382.27 Million | 322.27 Million | 173.72 Million |
| Selling, General and Administrative Expenses | 49.07 Million | 49.39 Million | 93.8 Million | - | - | 91.1 Million |
| Research and Development Expenses | 52.29 Million | 52.63 Million | 113.39 Million | - | - | 82.61 Million |
| Other Expenses | -53.96 Thousand | - | - | 18.82 Million | - | - |
| Cost and Expenses | 313.82 Million | 315.86 Million | 714.27 Million | 1.37 Billion | 322.27 Million | 657.31 Million |
| Operating Income | 32.73 Million | 32.94 Million | 121.91 Million | 204.89 Million | 394.37 Million | 81.78 Million |
| Interest Expense | 2.56 Million | - | 2.24 Million | 27.19 Million | - | 1.58 Million |
| Income Tax Expense | 8.83 Million | 8.88 Million | 29.4 Million | 41.23 Million | 9.09 Million | 11.37 Million |
| Earnings before Tax | 55.83 Million | 56.19 Million | 157.73 Million | 273.96 Million | 72.09 Million | 114.86 Million |
| Net Income | 47 Million | 47.3 Million | 128.32 Million | 232.73 Million | 63 Million | 103.49 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.02 | - | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.02 | - | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 6.14 Billion | 6.14 Billion | 6.1 Billion | 6.09 Billion | 6.08 Billion | 6.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.15 Billion | 6.15 Billion | 6.16 Billion | 6.16 Billion | 6.16 Billion | 6.17 Billion |
| Gross Margin | 0.39 | 0.39 | 0.39 | 0.37 | 1.00 | 0.35 |
| EBIT Margin | 0.12 | 0.12 | 0.17 | - | 1.02 | 0.13 |
| Profit Margin | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.14 |
| EBITDA | 41.35 Million | 41.62 Million | 143.55 Million | - | 402.24 Million | 98.38 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.15 | 0.13 | 1.00 | 0.11 |
NVM
DGIF
HMI
WRB-PE
CNNEF
688049