CNY 43.51
(1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 518.66 Million | 414.7 Million | 526.26 Million | 410.41 Million | 361.2 Million | 346.09 Million |
Cost of Revenue | 321.74 Million | 251.56 Million | 294.59 Million | 254.57 Million | 225.66 Million | 210.45 Million |
Gross Profit | 196.92 Million | 163.13 Million | 231.67 Million | 155.83 Million | 135.53 Million | 135.63 Million |
Operating Expenses | 162.52 Million | 153.17 Million | 155.89 Million | 133.71 Million | 90.14 Million | 100.84 Million |
Selling, General and Administrative Expenses | 13.35 Million | 20.16 Million | 26.86 Million | 26.25 Million | 18.41 Million | 17.75 Million |
Research and Development Expenses | 165.4 Million | 124.72 Million | 131.32 Million | 116.87 Million | 110.99 Million | 108.96 Million |
Other Expenses | -4.18 Million | 8.28 Million | -2.3 Million | -9.41 Million | -39.26 Million | -426.96 Thousand |
Cost and Expenses | 455.16 Million | 404.74 Million | 450.48 Million | 388.29 Million | 315.81 Million | 311.3 Million |
Operating Income | 64.93 Million | 53.84 Million | 84.15 Million | 24.5 Million | 56.01 Million | 36.45 Million |
Interest Expense | 843.18 Thousand | 263.12 Thousand | 368.56 Thousand | 205.07 Thousand | 1.26 Million | 4.82 Million |
Income Tax Expense | -125.88 Thousand | 37.8 Thousand | 127.82 Thousand | -976.95 Thousand | 4.81 Million | 6.06 Million |
Earnings before Tax | 64.93 Million | 53.78 Million | 84.07 Million | 24.08 Million | 54.55 Million | 36.02 Million |
Net Income | 65.05 Million | 53.75 Million | 83.94 Million | 24.08 Million | 54.55 Million | 36.02 Million |
Earnings Per Share Basic | 0.44 | 0.44 | 0.69 | 0.20 | 0.45 | 0.39 |
Earnings Per Share Diluted | 0.44 | 0.44 | 0.69 | 0.20 | 0.45 | 0.39 |
Weighted Average Shares Outstanding | 147.3 Million | 122 Million | 122 Million | 122 Million | 122 Million | 92.64 Million |
Weighted Average Shares Outstanding (Diluted) | 147.3 Million | 122 Million | 122 Million | 122 Million | 122 Million | 92.64 Million |
Gross Margin | 0.38 | 0.39 | 0.44 | 0.38 | 0.38 | 0.39 |
EBIT Margin | 0.18 | 0.21 | 0.20 | 0.10 | 0.21 | 0.15 |
Profit Margin | 0.13 | 0.13 | 0.16 | 0.06 | 0.15 | 0.10 |
EBITDA | 94.89 Million | 79.36 Million | 104.46 Million | 40.34 Million | 71.99 Million | 54.79 Million |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.16 | 0.06 | 0.16 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 186.17 Million | 161.27 Million | 118.08 Million | 143.34 Million | 518.66 Million | 156.9 Million |
Cost of Revenue | 96.52 Million | 93.14 Million | 64.66 Million | 85.62 Million | 321.74 Million | 85.54 Million |
Gross Profit | 89.65 Million | 68.12 Million | 53.41 Million | 57.72 Million | 196.92 Million | 71.35 Million |
Operating Expenses | 69.77 Million | 62.37 Million | 58.7 Million | 55.43 Million | 191.3 Million | 56.05 Million |
Selling, General and Administrative Expenses | 35.84 Million | 14.09 Million | 13.71 Million | 13.65 Million | - | 24.65 Million |
Research and Development Expenses | 59.37 Million | 48.27 Million | 44.99 Million | 39.41 Million | - | 45.28 Million |
Other Expenses | -25.45 Million | 2.06 Million | -13.78 Thousand | -2.36 Million | -4.18 Million | -13.56 Thousand |
Cost and Expenses | 166.29 Million | 155.52 Million | 123.36 Million | 141.06 Million | 513.04 Million | 141.59 Million |
Operating Income | 29.96 Million | 5.75 Million | -5.28 Million | 2.28 Million | 5.61 Million | 22.23 Million |
Interest Expense | 548.87 Thousand | 522.91 Thousand | 216.28 Thousand | 423.83 Thousand | 659.85 Thousand | 76.93 Thousand |
Income Tax Expense | 7.67 | 5.00 | 119.24 Thousand | 13.3 Thousand | -125.88 Thousand | 2622.98 |
Earnings before Tax | 29.97 Million | 32.4 Million | 8.65 Million | 18.14 Million | 64.93 Million | 22.22 Million |
Net Income | 29.97 Million | 32.4 Million | 8.53 Million | 18.13 Million | 65.05 Million | 22.22 Million |
Earnings Per Share Basic | 0.21 | 0.22 | 0.07 | 0.15 | - | 0.18 |
Earnings Per Share Diluted | 0.21 | 0.22 | 0.07 | 0.15 | - | 0.18 |
Weighted Average Shares Outstanding | 144.81 Million | 144.81 Million | 121.92 Million | 121.95 Million | 121.98 Million | 121.96 Million |
Weighted Average Shares Outstanding (Diluted) | 144.81 Million | 144.81 Million | 121.92 Million | 121.95 Million | 121.98 Million | 121.96 Million |
Gross Margin | 0.48 | 0.42 | 0.45 | 0.40 | 0.38 | 0.45 |
EBIT Margin | 0.16 | 0.08 | 0.08 | 0.07 | - | 0.16 |
Profit Margin | 0.16 | 0.20 | 0.07 | 0.13 | 0.13 | 0.14 |
EBITDA | 30.52 Million | 13.37 Million | 9.14 Million | 9.58 Million | - | 25.78 Million |
Earnings Before Tax Margin | 0.16 | 0.04 | -0.04 | 0.02 | 0.01 | 0.14 |
SMORF
NVM
DGIF
EQTL3
WRB-PE
CNNEF