USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 102.38 Million | 108.24 Million | 60.3 Million | 59.95 Million | 47.34 Million | 516.85 Thousand |
Cost of Revenue | 59.65 Million | 65.69 Million | 37.95 Million | 30.35 Million | 32.52 Million | 416.86 Thousand |
Gross Profit | 42.72 Million | 42.55 Million | 22.34 Million | 29.59 Million | 14.81 Million | 99.99 Thousand |
Operating Expenses | 53.5 Million | 56.41 Million | 27.41 Million | 27.68 Million | 32.77 Million | 3.16 Million |
Selling, General and Administrative Expenses | 47.22 Million | 56.13 Million | 27.88 Million | 26.98 Million | 31.72 Million | 2.89 Million |
Research and Development Expenses | - | 5.19 Million | 400.29 Thousand | - | - | - |
Other Expenses | 11.06 Million | -3.26 Million | 152.14 Thousand | 552.03 Thousand | -60.51 Thousand | - |
Cost and Expenses | 113.16 Million | 122.1 Million | 65.37 Million | 58.04 Million | 65.29 Million | 3.58 Million |
Operating Income | -10.77 Million | -237.81 Million | -42.22 Million | 4.7 Million | -18.01 Million | -3.3 Million |
Interest Expense | 20.13 Million | 17.7 Million | 4.31 Million | 5.78 Million | 7.22 Million | - |
Income Tax Expense | 12.79 Million | -6.94 Million | -1.77 Million | 6.11 Million | 4.01 Million | 21.42 Thousand |
Earnings before Tax | -37.22 Million | -247.89 Million | -28.14 Million | -5.83 Million | -45.43 Million | -4.79 Million |
Net Income | -49.88 Million | -240.38 Million | -26.15 Million | -11.94 Million | -49.45 Million | -4.81 Million |
Earnings Per Share Basic | -0.20 | -1.12 | -0.38 | -0.28 | -1.49 | -0.08 |
Earnings Per Share Diluted | -0.20 | -1.12 | -0.38 | -0.28 | -1.49 | -0.08 |
Weighted Average Shares Outstanding | 253.36 Million | 213.81 Million | 68.15 Million | 42.5 Million | 33.27 Million | 59.23 Million |
Weighted Average Shares Outstanding (Diluted) | 253.36 Million | 213.81 Million | 68.15 Million | 42.5 Million | 33.27 Million | 59.23 Million |
Gross Margin | 0.42 | 0.39 | 0.37 | 0.49 | 0.31 | 0.19 |
EBIT Margin | -0.03 | 1.94 | 0.30 | 0.13 | -0.33 | -6.40 |
Profit Margin | -0.49 | -2.22 | -0.43 | -0.20 | -1.04 | -9.31 |
EBITDA | -3.45 Million | -1.85 Million | -846.46 Thousand | 4.92 Million | -14.33 Million | -3.3 Million |
Earnings Before Tax Margin | -0.11 | -2.20 | -0.70 | 0.08 | -0.38 | -6.40 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.76 Million | 25.29 Million | 102.38 Million | 25.75 Million | 25.16 Million | 25.67 Million |
Cost of Revenue | 14.01 Million | 13.79 Million | 59.65 Million | 13.4 Million | 15.73 Million | 15.61 Million |
Gross Profit | 13.75 Million | 11.49 Million | 42.72 Million | 12.34 Million | 9.43 Million | 10.06 Million |
Operating Expenses | 11.07 Million | 10.78 Million | 53.5 Million | 12.88 Million | 12.54 Million | 12.71 Million |
Selling, General and Administrative Expenses | 11.07 Million | 10.78 Million | - | 12.88 Million | 12.54 Million | 12.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 378.81 Thousand | 172.11 Thousand | 11.06 Million | - | - | 2134.95 |
Cost and Expenses | 25.08 Million | 24.57 Million | 113.16 Million | 26.29 Million | 28.27 Million | 28.32 Million |
Operating Income | 2.68 Million | 713.44 Thousand | -10.77 Million | -545.51 Thousand | -3.11 Million | -2.65 Million |
Interest Expense | - | 5.76 Million | 20.13 Million | 6.11 Million | 4.33 Million | 5.05 Million |
Income Tax Expense | 4.79 Million | 7.13 Million | 13.02 Million | -528.03 Thousand | 8.75 Million | 603.26 Thousand |
Earnings before Tax | 5 Million | -10.65 Million | -37.9 Million | -20.64 Million | -8.07 Million | -1.94 Million |
Net Income | 208.7 Thousand | -17.76 Million | -50.79 Million | -20.86 Million | -16.62 Million | -2.15 Million |
Earnings Per Share Basic | 0.00 | -0.07 | - | -0.08 | -0.07 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.07 | - | -0.08 | -0.07 | -0.01 |
Weighted Average Shares Outstanding | 255.42 Million | 255.17 Million | 253.36 Million | 253.85 Million | 253.15 Million | 252.9 Million |
Weighted Average Shares Outstanding (Diluted) | 292.84 Million | 255.17 Million | 253.36 Million | 253.85 Million | 253.15 Million | 252.9 Million |
Gross Margin | 0.50 | 0.45 | 0.42 | 0.48 | 0.37 | 0.39 |
EBIT Margin | 0.15 | 0.09 | - | 0.05 | -0.03 | -0.02 |
Profit Margin | 0.01 | -0.70 | -0.50 | -0.81 | -0.66 | -0.08 |
EBITDA | 4.2 Million | 2.35 Million | - | 1.37 Million | -661.2 Thousand | -463.94 Thousand |
Earnings Before Tax Margin | 0.10 | 0.03 | -0.11 | -0.02 | -0.12 | -0.10 |
SRAD
MWY
5478
NVM
DGIF
HMI