USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 122.85 Million | 166.06 Million | 153.82 Million | 114.96 Million | 115.43 Million | 4.02 Million |
Total Current Assets | 29.06 Million | 29.79 Million | 27.12 Million | 19.8 Million | 18.31 Million | 815.75 Thousand |
Cash And Short Term Investments | 2.41 Million | 2.81 Million | 8.77 Million | 10.45 Million | 12.16 Million | 440.08 Thousand |
Cash and Cash Equivalents | 2.41 Million | 2.81 Million | 8.77 Million | 10.45 Million | 12.16 Million | 440.08 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.4 Million | 9.54 Million | 5.61 Million | 2.03 Million | 1.46 Million | - |
Inventory | 7.94 Million | 10.22 Million | 6.85 Million | 5.1 Million | 3.82 Million | 85.71 Thousand |
Other Current Assets | 9.3 Million | 7.21 Million | 5.87 Million | 450.06 Thousand | 10.13 Thousand | - |
Total Non-Current Assets | 93.78 Million | 136.26 Million | 126.69 Million | 95.16 Million | 97.12 Million | 3.21 Million |
Net PPE | 88.15 Million | 107.22 Million | 27.94 Million | 22.61 Million | 28.31 Million | - |
Good Will And Intangible Assets | - | 27.06 Million | 95.89 Million | 72.27 Million | 68.24 Million | 1.08 Million |
Good Will | - | - | 31.2 Million | 14.36 Million | 14.36 Million | 665.74 Thousand |
Intangible Assets | - | 27.06 Million | 64.69 Million | 57.9 Million | 53.87 Million | 415.84 Thousand |
Long-Term Investments | - | -692.63 Thousand | 2.45 Million | 250 Thousand | 313.91 Thousand | 2.12 Million |
Tax Assets | 2.45 Million | 692.63 Thousand | 1.22 Million | 244.67 Thousand | 368.6 Thousand | - |
Other Non Current Assets | 3.18 Million | 1.96 Million | -829.98 Thousand | -224.62 Thousand | -120.8 Thousand | - |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 283.7 Million | 276.73 Million | 106.21 Million | 96.33 Million | 90.3 Million | 3.13 Million |
Total Current Liabilities | 131.81 Million | 129.22 Million | 70.61 Million | 63.46 Million | 56.37 Million | 2.31 Million |
Account Payables | 24.21 Million | 20.36 Million | 9.75 Million | 7.06 Million | 7.48 Million | 404.96 Thousand |
Tax Payables | 39.42 Million | 60.8 Million | 10.15 Million | 7.38 Million | 3.62 Million | - |
Short Term Debt | 2.09 Million | 10.56 Million | 714.18 Thousand | 961.48 Thousand | 456.18 Thousand | - |
Deferred Revenue | 39.42 Million | 95.42 Million | - | 55.42 Million | 48.38 Million | - |
Other Current Liabilities | 66.07 Million | 2.87 Million | 60.14 Million | 21.18 Thousand | 55.43 Thousand | 1.9 Million |
Total Non Current Liabilities | 151.89 Million | 147.5 Million | 35.6 Million | 32.87 Million | 33.92 Million | 823.79 Thousand |
Long-Term Debt | 118.99 Million | 133.14 Million | 17.46 Million | 16.68 Million | 18.24 Million | - |
Deferred Revenue Non Current | 21.01 Million | - | - | -20.59 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.48 Million | 5.98 Million | 779.64 Thousand | 20.59 Million | 33.13 Thousand | 713.07 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | -160.85 Million | -110.67 Million | 47.6 Million | 18.63 Million | 25.13 Million | 890.28 Thousand |
Stock Holders Equity | -162.03 Million | -113.57 Million | 44.74 Million | 15.56 Million | 25.13 Million | 890.28 Thousand |
Common Stock | 227.05 Million | 227.56 Million | 150.37 Million | 97.42 Million | 94.28 Million | - |
Retained Earnings | -408.96 Million | -358.8 Million | -118.41 Million | -92.25 Million | -80.31 Million | -10.83 Million |
Accumulated other comprehensive income | 1.7 Million | 1.7 Million | 2.23 Million | 1.09 Million | 1.18 Million | 21.77 Thousand |
Common Stock Equity | -162.03 Million | -113.57 Million | 44.74 Million | 15.56 Million | 25.13 Million | 890.28 Thousand |
Capital Lease Obligation | 21.01 Million | 32.18 Million | 6.32 Million | 6.44 Million | 7.9 Million | - |
Total Investments | - | -692.63 Thousand | 2.45 Million | 250 Thousand | 313.91 Thousand | 2.12 Million |
Total Debt | 142.11 Million | 143.7 Million | 18.17 Million | 17.64 Million | 18.69 Million | - |
Net Debt | 139.69 Million | 140.89 Million | 9.39 Million | 7.18 Million | 6.53 Million | -440.08 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 121.45 Million | 120.4 Million | 122.85 Million | 122.85 Million | 157.6 Million | 159.32 Million |
Total Current Assets | 30.61 Million | 28.47 Million | 29.06 Million | 29.06 Million | 29.23 Million | 27.16 Million |
Cash And Short Term Investments | 2.05 Million | 1.11 Million | 2.41 Million | 2.41 Million | 3.83 Million | 3.27 Million |
Cash and Cash Equivalents | 2.05 Million | 1.11 Million | 2.41 Million | 2.41 Million | 3.83 Million | 3.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.26 Million | 10.57 Million | 9.4 Million | 9.4 Million | 9.53 Million | 7.99 Million |
Inventory | 8.52 Million | 7.92 Million | 7.94 Million | 7.94 Million | 8.73 Million | 9.43 Million |
Other Current Assets | 9.77 Million | 8.85 Million | 9.3 Million | 9.3 Million | 7.13 Million | 6.46 Million |
Total Non-Current Assets | 90.84 Million | 91.92 Million | 93.78 Million | 93.78 Million | 128.36 Million | 132.15 Million |
Net PPE | 85.87 Million | 86.95 Million | 88.15 Million | 88.15 Million | 98.92 Million | 102.81 Million |
Good Will And Intangible Assets | - | - | - | - | 36.76 Million | 35.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 36.76 Million | 35.85 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.65 Million | 2.36 Million | 2.45 Million | 2.45 Million | - | - |
Other Non Current Assets | 3.31 Million | 2.6 Million | 3.18 Million | 3.18 Million | -7.31 Million | -6.51 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 300.04 Million | 299.2 Million | 283.7 Million | 283.7 Million | 296.09 Million | 281.92 Million |
Total Current Liabilities | 186.53 Million | 150.28 Million | 131.81 Million | 131.81 Million | 138.87 Million | 141.72 Million |
Account Payables | 25.49 Million | 26.1 Million | 24.21 Million | 24.21 Million | 30.53 Million | 23.94 Million |
Tax Payables | 53.63 Million | 50.24 Million | 39.42 Million | 39.42 Million | 39.07 Million | 37.19 Million |
Short Term Debt | 33.81 Million | 2.1 Million | 2.09 Million | 2.09 Million | 7.1 Million | 13.46 Million |
Deferred Revenue | 53.63 Million | 50.24 Million | 39.42 Million | 39.42 Million | 39.07 Million | 37.19 Million |
Other Current Liabilities | 73.58 Million | 71.84 Million | 66.07 Million | 66.07 Million | 62.16 Million | 67.11 Million |
Total Non Current Liabilities | 113.5 Million | 148.91 Million | 151.89 Million | 151.89 Million | 157.21 Million | 140.2 Million |
Long-Term Debt | 88.95 Million | 119.98 Million | 118.99 Million | 118.99 Million | 113.99 Million | 104.01 Million |
Deferred Revenue Non Current | - | - | 21.01 Million | 21.01 Million | 25.73 Million | 26.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.55 Million | 28.93 Million | 11.48 Million | 11.48 Million | 6.4 Million | 6 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 1.00 |
Total Equity | -178.59 Million | -178.8 Million | -160.85 Million | -160.85 Million | -138.48 Million | -122.6 Million |
Stock Holders Equity | -179.76 Million | -180.01 Million | -162.03 Million | -162.03 Million | -140.65 Million | -124.97 Million |
Common Stock | 228.18 Million | 227.98 Million | 227.05 Million | 227.05 Million | 226.47 Million | 227.16 Million |
Retained Earnings | -428.64 Million | -428.49 Million | -408.96 Million | -408.96 Million | -386.51 Million | -370.88 Million |
Accumulated other comprehensive income | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million | 1.7 Million |
Common Stock Equity | -179.76 Million | -180.01 Million | -162.03 Million | -162.03 Million | -140.65 Million | -124.97 Million |
Capital Lease Obligation | 20.52 Million | 20.78 Million | 21.01 Million | 21.01 Million | 25.73 Million | 26.04 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 143.3 Million | 142.87 Million | 142.11 Million | 142.11 Million | 146.83 Million | 143.52 Million |
Net Debt | 141.24 Million | 141.76 Million | 139.69 Million | 139.69 Million | 143 Million | 140.25 Million |
SRAD
MWY
5478
NVM
DGIF
HMI