GBp 139.0
(1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 235.21 Million | 262.39 Million | 179.16 Million | 155.53 Million | 150.98 Million | 141.64 Million |
Total Current Assets | 135.73 Million | 161.22 Million | 119.17 Million | 90.15 Million | 86.26 Million | 86.55 Million |
Cash And Short Term Investments | 21.44 Million | 22.64 Million | 15.56 Million | 20.07 Million | 15.21 Million | 17.68 Million |
Cash and Cash Equivalents | 21.44 Million | 22.64 Million | 15.56 Million | 20.07 Million | 15.21 Million | 17.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50.32 Million | 60.17 Million | 42.74 Million | 35.65 Million | 31.95 Million | 31.1 Million |
Inventory | 63.37 Million | 77.85 Million | 56.78 Million | 30.98 Million | 35.89 Million | 34.57 Million |
Other Current Assets | 593 Thousand | 561 Thousand | 4.08 Million | 3.43 Million | 3.2 Million | 3.18 Million |
Total Non-Current Assets | 99.48 Million | 101.17 Million | 53.69 Million | 65.38 Million | 64.71 Million | 55.09 Million |
Net PPE | 87.24 Million | 91.6 Million | 53.69 Million | 61.02 Million | 61.4 Million | 51.64 Million |
Good Will And Intangible Assets | 5.25 Million | 5.14 Million | 47.4 Million | - | - | - |
Good Will | 2.73 Million | 1.29 Million | - | - | - | - |
Intangible Assets | 2.51 Million | 3.85 Million | - | - | - | - |
Long-Term Investments | 301 Thousand | 317 Thousand | 10 Thousand | - | - | - |
Tax Assets | 6.68 Million | 5.39 Million | 6.28 Million | 4.34 Million | 3.29 Million | 3.42 Million |
Other Non Current Assets | -1.00 | -1.29 Million | -53.69 Million | 17 Thousand | 22 Thousand | 26 Thousand |
Other Assets | 1.00 | - | 6.29 Million | - | - | - |
Total Liabilities | 180.02 Million | 210.94 Million | 152.25 Million | 146.14 Million | 142.2 Million | 127.73 Million |
Total Current Liabilities | 85.54 Million | 103.48 Million | 87.37 Million | 57.62 Million | 56.77 Million | 56.91 Million |
Account Payables | 49.26 Million | 73.9 Million | 57.75 Million | 31.33 Million | 33.11 Million | 36.86 Million |
Tax Payables | 1.68 Million | 1.82 Million | 1.52 Million | 5.88 Million | 3.16 Million | 3.25 Million |
Short Term Debt | 2.46 Million | 1.52 Million | 1.79 Million | 3.34 Million | 4.3 Million | 3.5 Million |
Deferred Revenue | 1.68 Million | 1.82 Million | -1.79 Million | -3.34 Million | -4.3 Million | -3.5 Million |
Other Current Liabilities | 32.12 Million | 26.23 Million | 29.62 Million | 26.29 Million | 23.66 Million | 20.04 Million |
Total Non Current Liabilities | 94.47 Million | 107.46 Million | 55.34 Million | 88.51 Million | 85.43 Million | 70.82 Million |
Long-Term Debt | 80.82 Million | 89.99 Million | 55.34 Million | 85.78 Million | 82.62 Million | 67.76 Million |
Deferred Revenue Non Current | 7.4 Million | 8.51 Million | 55.21 Million | - | - | 2.56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.03 Million | 6.34 Million | -55.34 Million | 2.73 Million | 2.8 Million | 202 Thousand |
Other Liabilities | - | - | 9.53 Million | - | - | - |
Total Equity | 55.19 Million | 51.44 Million | 26.91 Million | 9.38 Million | 8.77 Million | 13.91 Million |
Stock Holders Equity | 55.19 Million | 51.44 Million | 26.91 Million | 9.38 Million | 8.77 Million | 13.91 Million |
Common Stock | 127 Thousand | 127 Thousand | 127.35 Million | 250 Thousand | 250 Thousand | 250 Thousand |
Retained Earnings | 118.86 Million | 113.38 Million | 57.81 Million | 43.26 Million | 34.8 Million | 33.49 Million |
Accumulated other comprehensive income | -63.79 Million | -62.05 Million | -57.17 Million | -34.12 Million | -26.28 Million | -19.83 Million |
Common Stock Equity | 55.19 Million | 51.44 Million | 26.91 Million | 9.38 Million | 8.77 Million | 13.91 Million |
Capital Lease Obligation | 7.4 Million | 8.51 Million | 7.52 Million | 10.61 Million | 10.82 Million | 171 Thousand |
Total Investments | 301 Thousand | 317 Thousand | 10 Thousand | - | - | - |
Total Debt | 90.69 Million | 100.03 Million | 64.65 Million | 89.13 Million | 86.92 Million | 71.26 Million |
Net Debt | 69.25 Million | 77.39 Million | 49.09 Million | 69.06 Million | 71.71 Million | 53.58 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 241.91 Million | 235.21 Million | 235.21 Million | 248.41 Million | 262.39 Million | 262.39 Million |
Total Current Assets | 147.87 Million | 135.73 Million | 135.73 Million | 149.32 Million | 161.22 Million | 161.22 Million |
Cash And Short Term Investments | 19.35 Million | 21.44 Million | 21.44 Million | 20.56 Million | 22.64 Million | 22.64 Million |
Cash and Cash Equivalents | 19.35 Million | 21.44 Million | 21.44 Million | 20.56 Million | 22.64 Million | 22.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 57.69 Million | 50.32 Million | 50.32 Million | 59.87 Million | 60.17 Million | 60.17 Million |
Inventory | 70.51 Million | 63.37 Million | 63.37 Million | 68.89 Million | 77.85 Million | 77.85 Million |
Other Current Assets | 313 Thousand | 593 Thousand | 593 Thousand | 518 Thousand | 561 Thousand | 561 Thousand |
Total Non-Current Assets | 94.03 Million | 99.48 Million | 99.48 Million | 99.09 Million | 101.17 Million | 101.17 Million |
Net PPE | 82.11 Million | 87.24 Million | 87.24 Million | 88.68 Million | 91.6 Million | 91.6 Million |
Good Will And Intangible Assets | 4.99 Million | 5.25 Million | 5.25 Million | 5.15 Million | 5.14 Million | 5.14 Million |
Good Will | 2.67 Million | 2.73 Million | 2.73 Million | - | 1.29 Million | 1.29 Million |
Intangible Assets | 4.99 Million | 2.51 Million | 2.51 Million | 5.15 Million | 3.85 Million | 3.85 Million |
Long-Term Investments | 298 Thousand | 301 Thousand | 301 Thousand | 306 Thousand | 317 Thousand | 317 Thousand |
Tax Assets | 6.64 Million | 6.68 Million | 6.68 Million | 4.94 Million | 5.39 Million | 5.39 Million |
Other Non Current Assets | - | -1.00 | -1.00 | - | -1.29 Million | -1.29 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 186.98 Million | 180.02 Million | 180.02 Million | 197.94 Million | 210.94 Million | 210.94 Million |
Total Current Liabilities | 90.37 Million | 85.54 Million | 85.54 Million | 92.58 Million | 103.48 Million | 103.48 Million |
Account Payables | 85.96 Million | 49.26 Million | 78.05 Million | 88.01 Million | 73.9 Million | 73.9 Million |
Tax Payables | 1.31 Million | 1.68 Million | 1.68 Million | 2.28 Million | 1.82 Million | 1.82 Million |
Short Term Debt | 2.29 Million | 2.46 Million | 2.46 Million | 1.45 Million | 1.52 Million | 1.52 Million |
Deferred Revenue | 1.31 Million | 1.68 Million | 1.68 Million | 2.28 Million | 1.82 Million | 1.82 Million |
Other Current Liabilities | 797 Thousand | 32.12 Million | 3.33 Million | 822.99 Thousand | 26.23 Million | 26.23 Million |
Total Non Current Liabilities | 96.61 Million | 94.47 Million | 94.47 Million | 105.36 Million | 107.46 Million | 107.46 Million |
Long-Term Debt | 83.13 Million | 80.82 Million | 80.82 Million | 90.2 Million | 89.99 Million | 89.99 Million |
Deferred Revenue Non Current | 6.25 Million | 7.4 Million | 7.4 Million | 9.03 Million | 8.51 Million | 8.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7 Million | 6.03 Million | 6.03 Million | 5.91 Million | 6.34 Million | 6.34 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.92 Million | 55.19 Million | 55.19 Million | 50.47 Million | 51.44 Million | 51.44 Million |
Stock Holders Equity | 54.92 Million | 55.19 Million | 55.19 Million | 50.47 Million | 51.44 Million | 51.44 Million |
Common Stock | 127 Thousand | 127 Thousand | 127 Thousand | 127 Thousand | 127 Thousand | 127 Thousand |
Retained Earnings | 234.97 Million | 118.86 Million | 118.86 Million | 115.08 Million | 113.38 Million | 113.38 Million |
Accumulated other comprehensive income | -180.17 Million | -63.79 Million | -63.79 Million | -64.74 Million | -62.05 Million | -62.05 Million |
Common Stock Equity | 54.92 Million | 55.19 Million | 55.19 Million | 50.47 Million | 51.44 Million | 51.44 Million |
Capital Lease Obligation | 8.76 Million | 7.4 Million | 7.4 Million | 9.03 Million | 8.51 Million | 8.51 Million |
Total Investments | 298 Thousand | 301 Thousand | 301 Thousand | 306 Thousand | 317 Thousand | 317 Thousand |
Total Debt | 83.13 Million | 90.69 Million | 90.69 Million | 100.7 Million | 100.03 Million | 100.03 Million |
Net Debt | 63.77 Million | 69.25 Million | 69.25 Million | 80.13 Million | 77.39 Million | 77.39 Million |
MWY
5478
600848
DGIF
HMI
STHZF