TWD 35.6
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.12 Billion | 1.25 Billion | 856.08 Million | 620.63 Million | 854.16 Million | 635.94 Million |
Cost of Revenue | 914.04 Million | 929.44 Million | 569.66 Million | 425.75 Million | 472.82 Million | 393.46 Million |
Gross Profit | 207.18 Million | 321.18 Million | 286.42 Million | 194.87 Million | 381.34 Million | 242.48 Million |
Operating Expenses | 207.18 Million | 298.25 Million | 231.87 Million | 147.47 Million | 141.08 Million | 112.57 Million |
Selling, General and Administrative Expenses | 210.69 Million | 219.09 Million | 161.4 Million | 114.67 Million | 119.36 Million | 95.56 Million |
Research and Development Expenses | 80.56 Million | 79.16 Million | 70.47 Million | 32.79 Million | 21.71 Million | 17 Million |
Other Expenses | - | 54.33 Million | 38.08 Million | 17.48 Million | 2.03 Million | 25.72 Million |
Cost and Expenses | 1.21 Billion | 1.22 Billion | 801.53 Million | 573.23 Million | 613.9 Million | 506.03 Million |
Operating Income | -89.71 Million | 65.09 Million | 94.99 Million | 68.83 Million | 244.76 Million | 129.91 Million |
Interest Expense | 25.9 Million | 16.52 Million | 6.37 Million | 5.95 Million | 3.13 Million | 806 Thousand |
Income Tax Expense | 17.72 Million | 24.66 Million | 23.09 Million | 30.27 Million | 18.42 Million | 18.92 Million |
Earnings before Tax | -11.08 Million | 47.37 Million | 97.75 Million | 57.86 Million | 239.02 Million | 151.59 Million |
Net Income | -85.57 Million | 22.7 Million | 74.65 Million | 27.58 Million | 207.71 Million | 126.81 Million |
Earnings Per Share Basic | -1.30 | 0.35 | 1.13 | 0.42 | 3.40 | 2.25 |
Earnings Per Share Diluted | -1.30 | 0.35 | 1.12 | 0.41 | 3.39 | 2.24 |
Weighted Average Shares Outstanding | 65.78 Million | 65.78 Million | 66.31 Million | 66.39 Million | 61.02 Million | 56.31 Million |
Weighted Average Shares Outstanding (Diluted) | 65.78 Million | 65.78 Million | 66.36 Million | 66.52 Million | 61.25 Million | 56.55 Million |
Gross Margin | 0.18 | 0.26 | 0.33 | 0.31 | 0.45 | 0.38 |
EBIT Margin | 0.13 | 0.15 | 0.23 | 0.23 | 0.36 | 0.30 |
Profit Margin | -0.08 | 0.02 | 0.09 | 0.04 | 0.24 | 0.20 |
EBITDA | 145.27 Million | 190.32 Million | 196.44 Million | 144.56 Million | 309.28 Million | 185.87 Million |
Earnings Before Tax Margin | -0.08 | 0.05 | 0.11 | 0.11 | 0.29 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 189.45 Million | 217.04 Million | 1.12 Billion | 319.42 Million | 251.75 Million | 274.76 Million |
Cost of Revenue | 154.85 Million | 180.9 Million | 914.04 Million | 251.48 Million | 215.58 Million | 210.26 Million |
Gross Profit | 34.6 Million | 36.14 Million | 207.18 Million | 67.94 Million | 36.16 Million | 64.5 Million |
Operating Expenses | 57.67 Million | 55.1 Million | 291.25 Million | 65.32 Million | 77.38 Million | 74.14 Million |
Selling, General and Administrative Expenses | 39.54 Million | 37.84 Million | - | 47.68 Million | 58.24 Million | 53.09 Million |
Research and Development Expenses | 18.13 Million | 17.26 Million | - | 17.63 Million | 19.14 Million | 21.04 Million |
Other Expenses | 2.85 Million | 9.07 Million | 105.68 Million | -2.33 Million | 104.14 Million | 1.79 Million |
Cost and Expenses | 212.52 Million | 236 Million | 1.2 Billion | 316.8 Million | 292.97 Million | 284.4 Million |
Operating Income | -23.06 Million | -18.96 Million | 20.46 Million | 2.98 Million | 64.46 Million | -11.4 Million |
Interest Expense | 4.44 Million | 4.71 Million | 25.9 Million | 6.14 Million | 7.07 Million | 6.72 Million |
Income Tax Expense | -494 Thousand | 3.07 Million | 17.72 Million | 7.51 Million | 20.06 Million | -4.42 Million |
Earnings before Tax | -22.37 Million | -12.77 Million | -11.08 Million | -3.74 Million | 53.67 Million | -18.87 Million |
Net Income | -25.13 Million | -18.76 Million | -85.57 Million | -25.79 Million | 10.16 Million | -24.05 Million |
Earnings Per Share Basic | -0.38 | -0.29 | - | -0.39 | 0.15 | -0.37 |
Earnings Per Share Diluted | -0.38 | -0.29 | - | -0.39 | 0.15 | -0.37 |
Weighted Average Shares Outstanding | 65.78 Million | 65.78 Million | 65.78 Million | 65.78 Million | 65.78 Million | 65.78 Million |
Weighted Average Shares Outstanding (Diluted) | 65.78 Million | 65.78 Million | 65.78 Million | 65.78 Million | 65.78 Million | 65.78 Million |
Gross Margin | 0.18 | 0.17 | 0.18 | 0.21 | 0.14 | 0.23 |
EBIT Margin | 0.04 | 0.05 | - | 0.10 | 0.39 | 0.08 |
Profit Margin | -0.13 | -0.09 | -0.08 | -0.08 | 0.04 | -0.09 |
EBITDA | 6.73 Million | 11.01 Million | - | 33.45 Million | 97.2 Million | 22.35 Million |
Earnings Before Tax Margin | -0.12 | -0.09 | 0.02 | 0.01 | 0.26 | -0.04 |
VPHIF
VNUE
PTMP
ICE
VSBGF
NTLA