USD 0.08
(5.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 869.61 Thousand | 2.02 Million | 1.6 Million | 607.4 Thousand | 105.7 Thousand | 78.8 Thousand |
Cost of Revenue | 1.69 Million | 2.64 Million | 1.42 Million | 412.75 Thousand | 41.29 Thousand | 77.05 Thousand |
Gross Profit | -824.92 Thousand | -623.22 Thousand | 170.52 Thousand | 194.65 Thousand | 64.4 Thousand | 1744.00 |
Operating Expenses | 8.12 Million | 9.57 Million | 14.25 Million | 5.66 Million | 6.83 Million | 2.33 Million |
Selling, General and Administrative Expenses | 5.35 Million | 6.92 Million | 12.6 Million | 4.44 Million | 5.64 Million | 1.89 Million |
Research and Development Expenses | 2.07 Million | 2.51 Million | 1.56 Million | 1.36 Million | 1.18 Million | 440.97 Thousand |
Other Expenses | 694.99 Thousand | -609.87 Thousand | -836.57 Thousand | - | - | - |
Cost and Expenses | 9.81 Million | 12.21 Million | 15.68 Million | 6.07 Million | 6.87 Million | 2.41 Million |
Operating Income | -8.95 Million | -12.4 Million | -15.16 Million | -5.88 Million | -6.76 Million | -2.33 Million |
Interest Expense | 223.57 Thousand | 90.6 Thousand | 438.41 Thousand | 987.88 Thousand | 241.93 Thousand | 140.56 Thousand |
Income Tax Expense | - | -519.27 Thousand | 412.68 Thousand | 987.88 Thousand | 241.93 Thousand | 140.56 Thousand |
Earnings before Tax | -11.5 Million | -12.37 Million | -16.23 Million | -6.53 Million | -7.36 Million | -2.44 Million |
Net Income | -11.5 Million | -12.37 Million | -16.23 Million | -6.53 Million | -7.36 Million | -2.44 Million |
Earnings Per Share Basic | -0.40 | -0.56 | -0.94 | -0.80 | -1.01 | -0.66 |
Earnings Per Share Diluted | -0.40 | -0.56 | -0.94 | -0.80 | -1.01 | -0.66 |
Weighted Average Shares Outstanding | 28.96 Million | 22.07 Million | 17.35 Million | 8.15 Million | 7.29 Million | 3.7 Million |
Weighted Average Shares Outstanding (Diluted) | 28.96 Million | 22.07 Million | 17.35 Million | 8.15 Million | 7.29 Million | 3.7 Million |
Gross Margin | -0.95 | -0.31 | 0.11 | 0.32 | 0.61 | 0.02 |
EBIT Margin | -13.05 | -5.26 | -8.76 | -8.90 | -63.53 | -29.53 |
Profit Margin | -13.23 | -6.12 | -10.15 | -10.75 | -69.69 | -31.08 |
EBITDA | -11.34 Million | -11.67 Million | -15.58 Million | -5.62 Million | -7.24 Million | -2.32 Million |
Earnings Before Tax Margin | -10.29 | -6.13 | -9.48 | -9.68 | -64.01 | -29.67 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 705.96 Thousand | 206.62 Thousand | 565.74 Thousand | 885.56 Thousand | 141 Thousand | 101.96 Thousand |
Cost of Revenue | 271.35 Thousand | 314.72 Thousand | 458.98 Thousand | 1.81 Million | 350.18 Thousand | 459.8 Thousand |
Gross Profit | 434.61 Thousand | -108.1 Thousand | 106.76 Thousand | -932.53 Thousand | -209.17 Thousand | -357.84 Thousand |
Operating Expenses | 1.44 Million | 1.46 Million | 791.73 Thousand | 7.68 Million | 2.25 Million | 2.03 Million |
Selling, General and Administrative Expenses | 1.16 Million | 1.1 Million | 382.09 Thousand | - | 1.68 Million | 1.48 Million |
Research and Development Expenses | 286.2 Thousand | 363.41 Thousand | 362.79 Thousand | - | 533.33 Thousand | 545.21 Thousand |
Other Expenses | - | - | -46.83 Thousand | -46.41 Thousand | - | - |
Cost and Expenses | 1.71 Million | 1.77 Million | 1.25 Million | 9.5 Million | 2.6 Million | 2.49 Million |
Operating Income | -1.01 Million | -1.57 Million | -684.97 Thousand | -8.61 Million | -2.46 Million | -2.39 Million |
Interest Expense | 197.31 Thousand | 87.89 Thousand | 66.52 Thousand | 223.57 Thousand | 53.36 Thousand | 81.58 Thousand |
Income Tax Expense | 0.39 | 1.00 | 1.00 | 1.00 | 53.36 Thousand | -2.00 |
Earnings before Tax | -1.01 Million | -1.74 Million | -3.15 Million | -11.71 Million | -2.92 Million | -2.47 Million |
Net Income | -1.01 Million | -1.74 Million | -3.15 Million | -11.71 Million | -2.92 Million | -2.47 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.07 | - | -0.09 | -0.10 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.07 | - | -0.09 | -0.10 |
Weighted Average Shares Outstanding | 49.78 Million | 47.37 Million | 44.03 Million | 28.96 Million | 31.24 Million | 24.66 Million |
Weighted Average Shares Outstanding (Diluted) | 49.78 Million | 47.37 Million | 44.03 Million | 28.96 Million | 31.24 Million | 24.66 Million |
Gross Margin | 0.62 | -0.52 | 0.19 | -1.05 | -1.48 | -3.51 |
EBIT Margin | -1.42 | -7.51 | -1.15 | - | -17.23 | -23.12 |
Profit Margin | -1.44 | -8.45 | -5.58 | -13.23 | -20.71 | -24.24 |
EBITDA | -1 Million | -1.55 Million | -650.23 Thousand | - | -2.42 Million | -2.35 Million |
Earnings Before Tax Margin | -1.43 | -7.61 | -1.21 | -9.73 | -17.51 | -23.46 |
NTLA
6698
VPHIF
CRWRF
E4C
ICE