USD 149.6
(-2.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.9 Billion | 9.63 Billion | 9.16 Billion | 8.24 Billion | 6.54 Billion | 6.27 Billion |
Cost of Revenue | 4.24 Billion | 4.43 Billion | 4.15 Billion | 3.94 Billion | 2.85 Billion | 2.72 Billion |
Gross Profit | 5.65 Billion | 5.2 Billion | 5.01 Billion | 4.29 Billion | 3.69 Billion | 3.55 Billion |
Operating Expenses | 1.69 Billion | 1.47 Billion | 1.46 Billion | 1.16 Billion | 1.01 Billion | 936 Million |
Selling, General and Administrative Expenses | 266 Million | 440 Million | 458 Million | 410 Million | 354 Million | 350 Million |
Research and Development Expenses | - | 0.20 | 0.56 | 0.36 | 0.40 | 0.43 |
Other Expenses | 1.48 Billion | 1.03 Billion | 1 Billion | 751 Million | 662 Million | 159 Million |
Cost and Expenses | 5.94 Billion | 5.9 Billion | 5.61 Billion | 5.1 Billion | 3.87 Billion | 3.65 Billion |
Operating Income | 3.69 Billion | 2.51 Billion | 6.22 Billion | 3.03 Billion | 2.67 Billion | 2.58 Billion |
Interest Expense | 808 Million | 616 Million | 423 Million | 357 Million | 285 Million | 244 Million |
Income Tax Expense | 456 Million | 310 Million | 1.62 Billion | 658 Million | 521 Million | 500 Million |
Earnings before Tax | 2.89 Billion | 1.8 Billion | 5.69 Billion | 2.76 Billion | 2.48 Billion | 2.52 Billion |
Net Income | 2.36 Billion | 1.44 Billion | 4.05 Billion | 2.08 Billion | 1.93 Billion | 1.98 Billion |
Earnings Per Share Basic | 4.20 | 2.59 | 7.22 | 3.79 | 3.45 | 3.46 |
Earnings Per Share Diluted | 4.19 | 2.58 | 7.18 | 3.77 | 3.42 | 3.43 |
Weighted Average Shares Outstanding | 564 Million | 559 Million | 562 Million | 552 Million | 561 Million | 575 Million |
Weighted Average Shares Outstanding (Diluted) | 565 Million | 561 Million | 565 Million | 555 Million | 565 Million | 579 Million |
Gross Margin | 0.57 | 0.54 | 0.55 | 0.52 | 0.56 | 0.57 |
EBIT Margin | 0.52 | 0.37 | 0.79 | 0.48 | 0.52 | 0.54 |
Profit Margin | 0.24 | 0.15 | 0.44 | 0.25 | 0.30 | 0.32 |
EBITDA | 5.17 Billion | 4.8 Billion | 5.82 Billion | 3.87 Billion | 3.33 Billion | 3.35 Billion |
Earnings Before Tax Margin | 0.37 | 0.26 | 0.68 | 0.37 | 0.41 | 0.41 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.03 Billion | 2.75 Billion | 2.73 Billion | 9.9 Billion | 2.66 Billion | 2.42 Billion |
Cost of Revenue | 769 Million | 823 Million | 825 Million | 4.24 Billion | 1.16 Billion | 1.01 Billion |
Gross Profit | 2.26 Billion | 1.93 Billion | 1.9 Billion | 5.65 Billion | 1.5 Billion | 1.41 Billion |
Operating Expenses | 477 Million | 549 Million | 810 Million | 1.69 Billion | 511 Million | 419 Million |
Selling, General and Administrative Expenses | 54 Million | 168 Million | 143 Million | - | 132 Million | 110 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 423 Million | -8 Million | -810 Million | -311 Million | -190 Million | -51 Million |
Cost and Expenses | 1.24 Billion | 1.67 Billion | 1.63 Billion | 5.94 Billion | 1.67 Billion | 1.42 Billion |
Operating Income | 1.1 Billion | 1.07 Billion | 1.09 Billion | 3.69 Billion | 925 Million | 845 Million |
Interest Expense | -223 Million | 233 Million | 241 Million | 808 Million | 251 Million | 206 Million |
Income Tax Expense | 227 Million | 222 Million | 181 Million | 456 Million | 126 Million | 123 Million |
Earnings before Tax | 898 Million | 861 Million | 964 Million | 2.89 Billion | 516 Million | 682 Million |
Net Income | 657 Million | 632 Million | 767 Million | 2.36 Billion | 373 Million | 541 Million |
Earnings Per Share Basic | 1.14 | 1.10 | 1.34 | - | 0.64 | 0.96 |
Earnings Per Share Diluted | 1.14 | 1.10 | 1.33 | - | 0.64 | 0.96 |
Weighted Average Shares Outstanding | 574 Million | 573 Million | 573 Million | 564 Million | 565 Million | 563 Million |
Weighted Average Shares Outstanding (Diluted) | 577 Million | 575 Million | 575 Million | 565 Million | 565 Million | 565 Million |
Gross Margin | 0.75 | 0.70 | 0.70 | 0.57 | 0.56 | 0.58 |
EBIT Margin | 0.35 | 0.53 | 0.54 | - | 0.46 | 0.56 |
Profit Margin | 0.22 | 0.23 | 0.28 | 0.24 | 0.14 | 0.22 |
EBITDA | 1.04 Billion | 1.45 Billion | 1.47 Billion | - | 1.21 Billion | 1.35 Billion |
Earnings Before Tax Margin | 0.36 | 0.39 | 0.40 | 0.37 | 0.35 | 0.35 |
VSBGF
NTLA
6698
4554
CRWRF
E4C