USD 149.6
(-2.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 136.08 Billion | 194.33 Billion | 193.5 Billion | 126.2 Billion | 94.49 Billion | 92.79 Billion |
Total Current Assets | 84.97 Billion | 156.94 Billion | 154.3 Billion | 87.21 Billion | 67.97 Billion | 66.69 Billion |
Cash And Short Term Investments | 1.12 Billion | 1.79 Billion | 607 Million | 583 Million | 841 Million | 724 Million |
Cash and Cash Equivalents | 899 Million | 1.79 Billion | 607 Million | 583 Million | 841 Million | 724 Million |
Short Term Investments | 230 Million | 2.61 Billion | - | - | - | - |
Net Receivables | 2.95 Billion | 1.16 Billion | 5.7 Billion | 1.23 Billion | 988 Million | 953 Million |
Inventory | 80.19 Billion | 153.52 Billion | 146.97 Billion | 85.08 Billion | 65.93 Billion | 64.77 Billion |
Other Current Assets | 703 Million | 458 Million | 1.02 Billion | 323 Million | 220 Million | 242 Million |
Total Non-Current Assets | 51.11 Billion | 37.39 Billion | 39.2 Billion | 38.98 Billion | 26.51 Billion | 26.09 Billion |
Net PPE | 1.92 Billion | 1.76 Billion | 1.69 Billion | 1.71 Billion | 1.53 Billion | 1.24 Billion |
Good Will And Intangible Assets | 47.87 Billion | 34.2 Billion | 34.85 Billion | 35.69 Billion | 23.6 Billion | 23.54 Billion |
Good Will | 30.55 Billion | 21.11 Billion | 21.12 Billion | 21.29 Billion | 13.34 Billion | 13.08 Billion |
Intangible Assets | 17.31 Billion | 13.09 Billion | 13.73 Billion | 14.4 Billion | 10.25 Billion | 10.46 Billion |
Long-Term Investments | 340 Million | 613 Million | 1.09 Billion | 1.07 Billion | 1.03 Billion | 961 Million |
Tax Assets | -340 Million | -613 Million | -1.09 Billion | -1.07 Billion | -1.03 Billion | -961 Million |
Other Non Current Assets | 1.31 Billion | 1.42 Billion | 2.64 Billion | 1.56 Billion | 1.37 Billion | 1.31 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 110.29 Billion | 171.57 Billion | 170.75 Billion | 106.57 Billion | 77.12 Billion | 75.48 Billion |
Total Current Liabilities | 84.62 Billion | 149.17 Billion | 153.41 Billion | 87.99 Billion | 68.81 Billion | 66.1 Billion |
Account Payables | 1 Billion | 866 Million | 703 Million | 639 Million | 505 Million | 521 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.95 Billion | 4 Million | 1.52 Billion | 2.41 Billion | 2.56 Billion | 951 Million |
Deferred Revenue | 200 Million | 170 Million | 194 Million | 158 Million | 129 Million | 135 Million |
Other Current Liabilities | 81.46 Billion | 148.13 Billion | 150.99 Billion | 84.79 Billion | 65.61 Billion | 64.5 Billion |
Total Non Current Liabilities | 25.67 Billion | 22.4 Billion | 17.34 Billion | 18.57 Billion | 8.31 Billion | 9.38 Billion |
Long-Term Debt | 20.95 Billion | 18.37 Billion | 12.64 Billion | 14.44 Billion | 5.53 Billion | 6.49 Billion |
Deferred Revenue Non Current | 193 Million | 254 Million | 200 Million | 206 Million | 198 Million | 204 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 441 Million | 287 Million | 394 Million | 359 Million | 270 Million | 350 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.78 Billion | 22.76 Billion | 22.74 Billion | 19.62 Billion | 17.36 Billion | 17.3 Billion |
Stock Holders Equity | 25.71 Billion | 22.7 Billion | 22.7 Billion | 19.49 Billion | 17.25 Billion | 17.2 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 16.35 Billion | 14.94 Billion | 14.35 Billion | 11.03 Billion | 9.62 Billion | 8.31 Billion |
Accumulated other comprehensive income | -294 Million | -331 Million | -196 Million | -192 Million | -243 Million | -315 Million |
Common Stock Equity | 25.71 Billion | 22.7 Billion | 22.7 Billion | 19.49 Billion | 17.25 Billion | 17.2 Billion |
Capital Lease Obligation | 299 Million | 254 Million | 252 Million | 320 Million | 281 Million | - |
Total Investments | 230 Million | 2.61 Billion | 1.09 Billion | 1.07 Billion | 1.03 Billion | 961 Million |
Total Debt | 22.91 Billion | 18.37 Billion | 14.17 Billion | 16.85 Billion | 8.1 Billion | 7.44 Billion |
Net Debt | 22.01 Billion | 16.57 Billion | 13.56 Billion | 16.27 Billion | 7.25 Billion | 6.71 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 135.2 Billion | 137.68 Billion | 131.39 Billion | 136.08 Billion | 136.08 Billion | 137.02 Billion |
Total Current Assets | 84.69 Billion | 86.99 Billion | 80.54 Billion | 84.97 Billion | 84.97 Billion | 85.39 Billion |
Cash And Short Term Investments | 2.49 Billion | 2.63 Billion | 2.09 Billion | 1.12 Billion | 1.12 Billion | 837 Million |
Cash and Cash Equivalents | 1.99 Billion | 2.13 Billion | 2.09 Billion | 899 Million | 899 Million | 837 Million |
Short Term Investments | 500 Million | 500 Million | - | 230 Million | 230 Million | 730 Million |
Net Receivables | 1.56 Billion | 1.54 Billion | 1.64 Billion | 2.95 Billion | 2.95 Billion | 3.32 Billion |
Inventory | - | - | - | 80.19 Billion | 80.19 Billion | 80.49 Billion |
Other Current Assets | 80.63 Billion | -4.18 Billion | -3.73 Billion | 703 Million | 703 Million | 741 Million |
Total Non-Current Assets | 50.5 Billion | 50.69 Billion | 50.85 Billion | 51.11 Billion | 51.11 Billion | 51.62 Billion |
Net PPE | 2.02 Billion | 1.99 Billion | 1.96 Billion | 1.92 Billion | 1.92 Billion | 1.91 Billion |
Good Will And Intangible Assets | 47.17 Billion | 47.35 Billion | 47.6 Billion | 47.87 Billion | 47.87 Billion | 48.05 Billion |
Good Will | 30.59 Billion | 30.55 Billion | 30.54 Billion | 30.55 Billion | 30.55 Billion | 30.46 Billion |
Intangible Assets | 16.57 Billion | 16.8 Billion | 17.05 Billion | 17.31 Billion | 17.31 Billion | 17.59 Billion |
Long-Term Investments | - | - | 340 Million | 340 Million | 340 Million | 199 Million |
Tax Assets | - | - | -76.8 Billion | -340 Million | -340 Million | -199 Million |
Other Non Current Assets | 1.3 Billion | 1.34 Billion | 77.75 Billion | 1.31 Billion | 1.31 Billion | 1.64 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 107.92 Billion | 110.93 Billion | 105.1 Billion | 110.29 Billion | 110.29 Billion | 111.51 Billion |
Total Current Liabilities | 84.56 Billion | 87.46 Billion | 80.04 Billion | 84.62 Billion | 84.62 Billion | 85.28 Billion |
Account Payables | - | 1 Billion | 967 Million | 1 Billion | 1 Billion | 964 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.61 Billion | 3.23 Billion | 1.91 Billion | 1.95 Billion | 1.95 Billion | 2.25 Billion |
Deferred Revenue | 375 Million | 497 Million | 590 Million | 200 Million | 200 Million | 334 Million |
Other Current Liabilities | 81.56 Billion | 82.72 Billion | 76.57 Billion | 81.46 Billion | 81.46 Billion | 81.72 Billion |
Total Non Current Liabilities | 23.36 Billion | 23.47 Billion | 25.06 Billion | 25.67 Billion | 25.67 Billion | 26.22 Billion |
Long-Term Debt | 18.89 Billion | 18.57 Billion | 20.06 Billion | 20.95 Billion | 20.95 Billion | 21.34 Billion |
Deferred Revenue Non Current | 475 Million | 602 Million | 700 Million | 193 Million | 193 Million | 177 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 137 Million | 349 Million | 262 Million | 441 Million | 441 Million | 493 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.31 Billion | 26.74 Billion | 26.28 Billion | 25.78 Billion | 25.78 Billion | 25.51 Billion |
Stock Holders Equity | 27.27 Billion | 26.68 Billion | 26.23 Billion | 25.71 Billion | 25.71 Billion | 25.45 Billion |
Common Stock | 7 Million | 7 Million | 7 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 17.63 Billion | 17.23 Billion | 16.86 Billion | 16.35 Billion | 16.35 Billion | 16.22 Billion |
Accumulated other comprehensive income | -251 Million | -309 Million | -305 Million | -294 Million | -294 Million | -331 Million |
Common Stock Equity | 27.27 Billion | 26.68 Billion | 26.23 Billion | 25.71 Billion | 25.71 Billion | 25.45 Billion |
Capital Lease Obligation | 318 Million | 323 Million | 325 Million | 299 Million | 299 Million | 306 Million |
Total Investments | 500 Million | 500 Million | 340 Million | 230 Million | 230 Million | 929 Million |
Total Debt | 21.51 Billion | 22.13 Billion | 22.3 Billion | 22.91 Billion | 22.91 Billion | 23.6 Billion |
Net Debt | 19.52 Billion | 19.99 Billion | 20.21 Billion | 22.01 Billion | 22.01 Billion | 22.76 Billion |
VSBGF
NTLA
6698
4554
CRWRF
E4C