USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 529.43 Thousand | 359.14 Thousand | 100.47 Thousand | 22.47 Thousand | 206.16 Thousand | 82.88 Thousand |
Cost of Revenue | 346.8 Thousand | 325.87 Thousand | 153.18 Thousand | 8509.00 | 211.03 Thousand | 111.08 Thousand |
Gross Profit | 182.63 Thousand | 33.26 Thousand | -52.7 Thousand | 13.96 Thousand | -4870.00 | -28.2 Thousand |
Operating Expenses | 1.59 Million | 17.58 Million | 932.13 Thousand | 601.02 Thousand | 1.19 Million | 969.51 Thousand |
Selling, General and Administrative Expenses | 1.59 Million | 16.82 Million | 932.13 Thousand | 601.02 Thousand | 1.17 Million | 957.14 Thousand |
Research and Development Expenses | - | - | - | - | 12.4 Thousand | 12.36 Thousand |
Other Expenses | -1.00 | 758.33 Thousand | 1.17 Million | - | 35.53 Thousand | 41.11 Thousand |
Cost and Expenses | 1.94 Million | 17.91 Million | 1.08 Million | 609.53 Thousand | 1.4 Million | 1.08 Million |
Operating Income | -1.41 Million | -17.55 Million | -984.83 Thousand | -587.05 Thousand | -1.32 Million | -1.2 Million |
Interest Expense | 243.18 Thousand | 812 Thousand | 343.92 Thousand | 1.46 Million | 755.23 Thousand | 1.48 Million |
Income Tax Expense | -1.00 | 4.39 Million | 343.92 Thousand | 1.46 Million | 790.76 Thousand | -88.44 Thousand |
Earnings before Tax | -1.13 Million | -22.76 Million | 2.92 Million | -4.55 Million | -1.4 Million | -2.35 Million |
Net Income | -1.13 Million | -27.15 Million | 2.92 Million | -6.02 Million | -2.19 Million | -2.35 Million |
Earnings Per Share Basic | -0.00 | -0.02 | 0.00 | -0.01 | -0.00 | -0.03 |
Earnings Per Share Diluted | -0.00 | -0.02 | 0.00 | -0.01 | -0.00 | -0.03 |
Weighted Average Shares Outstanding | 2 Billion | 1.49 Billion | 1.3 Billion | 1.13 Billion | 447.19 Million | 89.15 Million |
Weighted Average Shares Outstanding (Diluted) | 2 Billion | 1.49 Billion | 1.3 Billion | 1.13 Billion | 447.19 Million | 89.15 Million |
Gross Margin | 0.34 | 0.09 | -0.52 | 0.62 | -0.02 | -0.34 |
EBIT Margin | -1.67 | -46.69 | 1.87 | -26.12 | -5.13 | -9.30 |
Profit Margin | -2.15 | -75.62 | 29.07 | -267.99 | -10.63 | -28.43 |
EBITDA | -884.46 Thousand | -21.16 Million | 4.24 Million | -3.08 Million | -543.83 Thousand | -682.18 Thousand |
Earnings Before Tax Margin | -2.67 | -48.88 | -9.80 | -26.12 | -6.44 | -14.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 87.95 Thousand | 106.17 Thousand | 100.88 Thousand | 529.43 Thousand | 196.52 Thousand | 143.28 Thousand |
Cost of Revenue | 79.8 Thousand | 155.65 Thousand | 184.76 Thousand | 799.42 Thousand | 143.58 Thousand | 101.07 Thousand |
Gross Profit | 8142.00 | -49.47 Thousand | -83.88 Thousand | -269.98 Thousand | 52.94 Thousand | 42.2 Thousand |
Operating Expenses | 256.29 Thousand | 84.81 Thousand | 402.15 Thousand | 1.14 Million | 300.13 Thousand | 426.44 Thousand |
Selling, General and Administrative Expenses | 256.29 Thousand | 84.81 Thousand | 402.15 Thousand | - | 300.13 Thousand | 426.44 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.00 | 58.9 Thousand | 408.42 Thousand | 517.52 Thousand | - | - |
Cost and Expenses | 336.1 Thousand | 240.46 Thousand | 586.92 Thousand | 1.94 Million | 443.71 Thousand | 527.52 Thousand |
Operating Income | -248.16 Thousand | -134.29 Thousand | -486.04 Thousand | -1.41 Million | -247.19 Thousand | -365.74 Thousand |
Interest Expense | 35.01 Thousand | 46.9 Thousand | 44.23 Thousand | 243.18 Thousand | 58.33 Thousand | 79.35 Thousand |
Income Tax Expense | -2284.00 | -43.27 Thousand | -90.95 Thousand | -4.00 | 39.58 Thousand | -18.49 Thousand |
Earnings before Tax | -283.17 Thousand | -181.19 Thousand | -12.74 Thousand | -1.13 Million | -305.52 Thousand | -463.59 Thousand |
Net Income | -283.17 Thousand | -181.19 Thousand | -12.74 Thousand | -1.13 Million | -305.52 Thousand | -445.1 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.9 Billion | 2.71 Billion | 2.64 Billion | 2 Billion | 1.99 Billion | 1.85 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.9 Billion | 2.71 Billion | 2.64 Billion | 2 Billion | 1.99 Billion | 1.85 Billion |
Gross Margin | 0.09 | -0.47 | -0.83 | -0.51 | 0.27 | 0.29 |
EBIT Margin | -2.82 | -1.26 | -4.82 | - | -1.26 | -2.68 |
Profit Margin | -3.22 | -1.71 | -0.13 | -2.15 | -1.55 | -3.11 |
EBITDA | -248.16 Thousand | -134.29 Thousand | -486.04 Thousand | - | -247.19 Thousand | -384.24 Thousand |
Earnings Before Tax Margin | -2.82 | -1.26 | -4.82 | -2.67 | -1.26 | -2.55 |
PTMP
688670
2001
NTLA
6698
VPHIF