Team Group Inc. (4967.TW)
TWD 79.5
(-1.85%)
TWD 79.5
(-1.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.56 Billion | 6.72 Billion | 7.65 Billion | 7.5 Billion | 6.9 Billion | 7.19 Billion |
| Cost of Revenue | 15.26 Billion | 6.09 Billion | 7.2 Billion | 6.86 Billion | 6.53 Billion | 6.73 Billion |
| Gross Profit | 1.29 Billion | 625.66 Million | 451.55 Million | 635.54 Million | 370.64 Million | 467.63 Million |
| Operating Expenses | 988.06 Million | 675.85 Million | 611.57 Million | 449.96 Million | 332.15 Million | 273.98 Million |
| Selling, General and Administrative Expenses | 933.36 Million | 631.93 Million | 573.5 Million | 407.25 Million | 293.74 Million | 233.48 Million |
| Research and Development Expenses | 54.69 Million | 43.92 Million | 38.06 Million | 42.71 Million | 38.41 Million | 40.49 Million |
| Other Expenses | - | 71.6 Million | 62.92 Million | 6.55 Million | 277 Thousand | 37.9 Million |
| Cost and Expenses | 16.25 Billion | 6.77 Billion | 7.81 Billion | 7.31 Billion | 6.86 Billion | 7 Billion |
| Operating Income | 308.96 Million | 25.05 Million | -96.84 Million | 193.33 Million | 38.76 Million | 193.64 Million |
| Interest Expense | 37.31 Million | 7.1 Million | 13.21 Million | 17.08 Million | 5.06 Million | 8.11 Million |
| Income Tax Expense | 62.09 Million | 16.78 Million | -19.27 Million | 38.94 Million | 9.81 Million | 49.96 Million |
| Earnings before Tax | 298.93 Million | 17.25 Million | -110.75 Million | 180.23 Million | 17.54 Million | 223.72 Million |
| Net Income | 236.84 Million | 469 Thousand | -91.48 Million | 141.29 Million | 7.73 Million | 173.76 Million |
| Earnings Per Share Basic | 3.38 | 0.01 | -1.02 | 2.94 | 0.16 | 4.34 |
| Earnings Per Share Diluted | 3.36 | 0.01 | -1.02 | 2.40 | 0.16 | 4.24 |
| Weighted Average Shares Outstanding | 70.14 Million | 87.36 Million | 89.89 Million | 58.79 Million | 47.45 Million | 40.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.53 Million | 87.41 Million | 89.89 Million | 58.94 Million | 47.6 Million | 40.93 Million |
| Gross Margin | 0.08 | 0.09 | 0.06 | 0.08 | 0.05 | 0.06 |
| EBIT Margin | 0.02 | 0.01 | -0.01 | 0.03 | 0.01 | 0.03 |
| Profit Margin | 0.01 | 0.00 | -0.01 | 0.02 | 0.00 | 0.02 |
| EBITDA | 338.39 Million | 55.38 Million | -69.38 Million | 219.66 Million | 63.5 Million | 207.52 Million |
| Earnings Before Tax Margin | 0.02 | 0.00 | -0.01 | 0.03 | 0.01 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.47 Billion | 2.99 Billion | 16.56 Billion | 5.69 Billion | 3.64 Billion | 5.65 Billion |
| Cost of Revenue | 6.76 Billion | 2.27 Billion | 15.26 Billion | 5.09 Billion | 3.29 Billion | 5.42 Billion |
| Gross Profit | 711.19 Million | 717.44 Million | 1.29 Billion | 602 Million | 347.65 Million | 230.11 Million |
| Operating Expenses | 532.49 Million | 371.71 Million | 988.06 Million | 338.03 Million | 244.87 Million | 221.06 Million |
| Selling, General and Administrative Expenses | 515.86 Million | 351.75 Million | - | 317.72 Million | 232.51 Million | 209.45 Million |
| Research and Development Expenses | 16.62 Million | 19.95 Million | - | 20.3 Million | 12.36 Million | 11.6 Million |
| Other Expenses | 6.02 Million | 18.59 Million | 16.31 Million | 9.87 Million | -48.6 Million | 26.08 Million |
| Cost and Expenses | 7.29 Billion | 2.64 Billion | 16.25 Billion | 5.42 Billion | 3.54 Billion | 5.64 Billion |
| Operating Income | 178.7 Million | 345.72 Million | 308.96 Million | 263.96 Million | 55.98 Million | 39.1 Million |
| Interest Expense | 10.65 Million | 7.76 Million | 37.31 Million | 13.54 Million | 11.58 Million | 8.73 Million |
| Income Tax Expense | 50.45 Million | 85.28 Million | 62.09 Million | 60.11 Million | 6.38 Million | -3.99 Million |
| Earnings before Tax | 181.84 Million | 372.76 Million | 302.02 Million | 265.65 Million | 44.25 Million | 30.55 Million |
| Net Income | 131.39 Million | 287.47 Million | 236.84 Million | 202.48 Million | 37.86 Million | 34.55 Million |
| Earnings Per Share Basic | 1.85 | 4.10 | - | 2.89 | 0.54 | 0.49 |
| Earnings Per Share Diluted | 1.52 | 3.57 | - | 2.87 | 0.54 | 0.49 |
| Weighted Average Shares Outstanding | 71.12 Million | 70.14 Million | 70.14 Million | 70.14 Million | 70.07 Million | 70.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.85 Million | 81.76 Million | 70.53 Million | 70.59 Million | 70.07 Million | 70.07 Million |
| Gross Margin | 0.10 | 0.24 | 0.08 | 0.11 | 0.10 | 0.04 |
| EBIT Margin | 0.02 | 0.12 | - | 0.05 | 0.02 | 0.01 |
| Profit Margin | 0.02 | 0.10 | 0.01 | 0.04 | 0.01 | 0.01 |
| EBITDA | 186.84 Million | 353.57 Million | - | 271.52 Million | 63.39 Million | 46.45 Million |
| Earnings Before Tax Margin | 0.02 | 0.12 | 0.02 | 0.05 | 0.02 | 0.01 |
EFE
RBG
NWARF
SCAR3
300981
ISHM