GBp 0.8
(-5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 152.55 Million | 140.82 Million | 39.41 Million | 110.07 Million | 151.4 Million | 141.93 Million |
Cost of Revenue | 35.41 Million | 30.69 Million | 11.35 Million | 26.57 Million | 36.64 Million | 33.75 Million |
Gross Profit | 117.13 Million | 110.12 Million | 28.06 Million | 83.5 Million | 114.76 Million | 108.18 Million |
Operating Expenses | 112.03 Million | 102.15 Million | 47.21 Million | 88.38 Million | 119.47 Million | 111.2 Million |
Selling, General and Administrative Expenses | 99.97 Million | 91.65 Million | 32.04 Million | 81.37 Million | 112.35 Million | 100.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 112.03 Million | 102.15 Million | 47.21 Million | 88.38 Million | -1.91 Million | -77 Thousand |
Cost and Expenses | 147.45 Million | 132.84 Million | 58.56 Million | 114.95 Million | 156.11 Million | 144.95 Million |
Operating Income | -15.15 Million | 7.41 Million | -19.15 Million | -7.9 Million | 2.41 Million | 8.06 Million |
Interest Expense | 7.05 Million | 5.28 Million | 5.14 Million | 4.93 Million | 858 Thousand | 555 Thousand |
Income Tax Expense | 27 Thousand | 561 Thousand | 7.14 Million | 3.46 Million | 352 Thousand | 730 Thousand |
Earnings before Tax | -22.2 Million | 2.13 Million | -26.29 Million | -31.72 Million | -5.57 Million | -3.57 Million |
Net Income | -22.23 Million | 1.57 Million | -33.44 Million | -35.18 Million | -5.22 Million | -2.84 Million |
Earnings Per Share Basic | -0.10 | 0.01 | -0.27 | -0.70 | -0.09 | -0.06 |
Earnings Per Share Diluted | -0.10 | 0.01 | -0.27 | -0.70 | -0.09 | -0.06 |
Weighted Average Shares Outstanding | 230.04 Million | 230.04 Million | 124.07 Million | 50.35 Million | 57.43 Million | 50.02 Million |
Weighted Average Shares Outstanding (Diluted) | 230.04 Million | 235.13 Million | 124.07 Million | 50.35 Million | 57.43 Million | 50.02 Million |
Gross Margin | 0.77 | 0.78 | 0.71 | 0.76 | 0.76 | 0.76 |
EBIT Margin | 0.11 | 0.14 | -0.19 | 0.06 | 0.06 | 0.10 |
Profit Margin | -0.15 | 0.01 | -0.85 | -0.32 | -0.03 | -0.02 |
EBITDA | -3.08 Million | 19.04 Million | -9.34 Million | -12.17 Million | 2.51 Million | 3.45 Million |
Earnings Before Tax Margin | -0.10 | 0.05 | -0.49 | -0.07 | 0.02 | 0.06 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 82.3 Million | 76.6 Million | 152.55 Million | 75.95 Million | 66.68 Million | 140.82 Million |
Cost of Revenue | 19.33 Million | 24.69 Million | 35.41 Million | 22.78 Million | 19.91 Million | 30.69 Million |
Gross Profit | 62.96 Million | 51.9 Million | 117.13 Million | 53.16 Million | 46.77 Million | 110.12 Million |
Operating Expenses | 55.8 Million | 51.39 Million | 112.03 Million | 48.58 Million | 45.96 Million | 102.15 Million |
Selling, General and Administrative Expenses | 54.14 Million | 51.39 Million | - | 48.58 Million | 45.96 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.65 Million | - | - | - | - | 102.15 Million |
Cost and Expenses | 75.13 Million | 76.09 Million | 147.45 Million | 71.36 Million | 65.88 Million | 132.84 Million |
Operating Income | 7.16 Million | 508 Thousand | -15.15 Million | 4.58 Million | 806 Thousand | 7.41 Million |
Interest Expense | 4.08 Million | 3.88 Million | 7.05 Million | 3.17 Million | 2.95 Million | 5.28 Million |
Income Tax Expense | -3.89 Million | 284 Thousand | 27 Thousand | -257 Thousand | - | 561 Thousand |
Earnings before Tax | 3.07 Million | -22.11 Million | -22.2 Million | -91 Thousand | -2.21 Million | 2.13 Million |
Net Income | 3.07 Million | -22.4 Million | -22.23 Million | 166 Thousand | -2.21 Million | 1.57 Million |
Earnings Per Share Basic | 0.01 | -0.09 | - | 0.00 | -0.01 | - |
Earnings Per Share Diluted | 0.01 | -0.09 | - | 0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 236.76 Million | 249.45 Million | 230.04 Million | 249.45 Million | 249.45 Million | 230.04 Million |
Weighted Average Shares Outstanding (Diluted) | 242.71 Million | 249.45 Million | 230.04 Million | 260.82 Million | 249.45 Million | 235.13 Million |
Gross Margin | 0.77 | 0.68 | 0.77 | 0.70 | 0.70 | 0.78 |
EBIT Margin | 0.08 | 0.09 | - | 0.13 | 0.09 | - |
Profit Margin | 0.04 | -0.29 | -0.15 | 0.00 | -0.03 | 0.01 |
EBITDA | 6.47 Million | 7.16 Million | - | 9.99 Million | 6.31 Million | - |
Earnings Before Tax Margin | 0.09 | 0.01 | -0.10 | 0.06 | 0.01 | 0.05 |
NWARF
ALNPF
021240
ISHM
4967
EFE