EUR 19.39
(-0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.31 Billion | 3.72 Billion | 3.12 Billion | 2.9 Billion | 2.58 Billion | 2.24 Billion |
Cost of Revenue | 314 Million | 265 Million | 226 Million | 201 Million | 168 Million | 152 Million |
Gross Profit | 4 Billion | 3.46 Billion | 2.89 Billion | 2.7 Billion | 2.41 Billion | 2.09 Billion |
Operating Expenses | 636 Million | 604 Million | 471 Million | 443 Million | 401 Million | 358 Million |
Selling, General and Administrative Expenses | 182 Million | 174 Million | 147 Million | 132 Million | 122 Million | 132 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 454 Million | - | - | - | - | - |
Cost and Expenses | 950 Million | 869 Million | 697 Million | 644 Million | 569 Million | 510 Million |
Operating Income | 3.55 Billion | 3.03 Billion | 2.57 Billion | 2.39 Billion | 2.13 Billion | 1.86 Billion |
Interest Expense | 724 Million | 449 Million | 414 Million | 408 Million | 374 Million | 407 Million |
Income Tax Expense | 172 Million | 586 Million | 736 Million | 619 Million | 516 Million | 445 Million |
Earnings before Tax | 159 Million | 3.3 Billion | 10.54 Billion | 4.33 Billion | 4.62 Billion | 3.61 Billion |
Net Income | -13 Million | 2.71 Billion | 9.8 Billion | 3.71 Billion | 3.86 Billion | 3.16 Billion |
Earnings Per Share Basic | -0.82 | 7.76 | 30.09 | 10.80 | 12.97 | 7.56 |
Earnings Per Share Diluted | -0.82 | 7.75 | 30.04 | 10.78 | 12.96 | 7.56 |
Weighted Average Shares Outstanding | 324.8 Million | 317.8 Million | 317.5 Million | 317.1 Million | 316.9 Million | 418.69 Million |
Weighted Average Shares Outstanding (Diluted) | 325.1 Million | 318.3 Million | 318 Million | 317.7 Million | 317.3 Million | 418.69 Million |
Gross Margin | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 |
EBIT Margin | 0.42 | 1.64 | 2.91 | 1.55 | 1.59 | 1.68 |
Profit Margin | -0.00 | 0.73 | 3.14 | 1.28 | 1.50 | 1.41 |
EBITDA | 1.81 Billion | 3.75 Billion | 10.95 Billion | 4.78 Billion | 5 Billion | 4.01 Billion |
Earnings Before Tax Margin | 0.82 | 0.81 | 0.82 | 0.82 | 0.83 | 0.83 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.33 Billion | 1.21 Billion | 1.19 Billion | 4.31 Billion | 1.14 Billion | 1.11 Billion |
Cost of Revenue | 106 Million | 86 Million | 86 Million | 314 Million | 88 Million | 81 Million |
Gross Profit | 1.23 Billion | 1.12 Billion | 1.1 Billion | 4 Billion | 1.05 Billion | 1.03 Billion |
Operating Expenses | 151 Million | 159 Million | 191 Million | 636 Million | 193 Million | 133 Million |
Selling, General and Administrative Expenses | 48 Million | 47 Million | 43 Million | - | 64 Million | 39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 103 Million | 112 Million | - | - | - | - |
Cost and Expenses | 257 Million | 245 Million | 277 Million | 950 Million | 281 Million | 214 Million |
Operating Income | 1.13 Billion | 1.31 Billion | 960 Million | 3.55 Billion | 930 Million | 942 Million |
Interest Expense | 249 Million | 243 Million | 193 Million | 724 Million | 190 Million | 182 Million |
Income Tax Expense | 141 Million | 81 Million | 107 Million | 172 Million | 31 Million | 40 Million |
Earnings before Tax | 2.35 Billion | 1.06 Billion | 1.18 Billion | 159 Million | -402 Million | 674 Million |
Net Income | 2.19 Billion | 978 Million | 1.08 Billion | -13 Million | -433 Million | 634 Million |
Earnings Per Share Basic | 6.50 | 2.70 | 3.01 | - | -1.33 | 1.78 |
Earnings Per Share Diluted | 6.50 | 2.70 | 3.01 | - | -1.33 | 1.78 |
Weighted Average Shares Outstanding | 338.3 Million | 338.3 Million | 338.3 Million | 324.8 Million | 324.8 Million | 328.3 Million |
Weighted Average Shares Outstanding (Diluted) | 338.3 Million | 338.3 Million | 338.5 Million | 325.1 Million | 325.1 Million | 328.5 Million |
Gross Margin | 0.92 | 0.93 | 0.93 | 0.93 | 0.92 | 0.93 |
EBIT Margin | 1.94 | 1.08 | 1.07 | - | -0.02 | 0.77 |
Profit Margin | 1.64 | 0.81 | 0.91 | -0.00 | -0.38 | 0.57 |
EBITDA | 2.6 Billion | 1.31 Billion | 1.28 Billion | - | -24 Million | 860 Million |
Earnings Before Tax Margin | 0.84 | 1.08 | 0.80 | 0.82 | 0.81 | 0.84 |
RBG
NWARF
ALNPF
300981
ISHM
4967