USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|
Revenue | 4.91 Million | 7.6 Million | 9.36 Million | 2.79 Million |
Cost of Revenue | 1.39 Million | 2.67 Million | 2.34 Million | 1.65 Million |
Gross Profit | 3.51 Million | 4.92 Million | 7.02 Million | 1.14 Million |
Operating Expenses | 5.58 Million | 11.73 Million | 7.29 Million | 5.46 Million |
Selling, General and Administrative Expenses | 5.58 Million | 11.73 Million | 7.29 Million | 5.46 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 6.97 Million | 14.41 Million | 9.63 Million | 7.11 Million |
Operating Income | 2.06 Million | 6.81 Million | 272.27 Thousand | 4.31 Million |
Interest Expense | 7044.00 | 13.4 Thousand | - | 9319.00 |
Income Tax Expense | 6083.00 | 18.58 Thousand | -587.27 Thousand | 9319.00 |
Earnings before Tax | -1.53 Million | -5.52 Million | 809.17 Thousand | - |
Net Income | -1.53 Million | -4.03 Million | 314.99 Thousand | -4.32 Million |
Earnings Per Share Basic | -0.03 | -0.09 | 0.01 | -0.13 |
Earnings Per Share Diluted | -0.03 | -0.09 | 0.01 | -0.13 |
Weighted Average Shares Outstanding | 51.88 Million | 47.2 Million | 42.27 Million | 33.56 Million |
Weighted Average Shares Outstanding (Diluted) | 51.88 Million | 47.2 Million | 43.05 Million | 33.56 Million |
Gross Margin | 0.72 | 0.65 | 0.75 | 0.41 |
EBIT Margin | -0.50 | -0.97 | -0.04 | -1.51 |
Profit Margin | -0.31 | -0.53 | 0.03 | -1.54 |
EBITDA | -1.94 Million | -6.19 Million | 148.31 Thousand | -4.23 Million |
Earnings Before Tax Margin | 0.42 | 0.90 | 0.03 | 1.54 |
Breakdown | 2008 Q2 | 2008 Q1 | 2007 FY | 2007 Q4 | 2007 Q3 | 2007 Q2 |
---|---|---|---|---|---|---|
Revenue | 581.71 Thousand | 1.1 Million | 4.91 Million | 1.25 Million | 1.19 Million | 1.15 Million |
Cost of Revenue | 261.29 Thousand | 365.88 Thousand | 1.39 Million | 108.71 Thousand | 352.02 Thousand | 455.65 Thousand |
Gross Profit | 320.41 Thousand | 741.46 Thousand | 3.51 Million | 1.14 Million | 838.03 Thousand | 704.34 Thousand |
Operating Expenses | 675.28 Thousand | 978.32 Thousand | 5.58 Million | 1.12 Million | 1.13 Million | 1.77 Million |
Selling, General and Administrative Expenses | 675.28 Thousand | 978.32 Thousand | - | 1.23 Million | 1.02 Million | 1.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 936.58 Thousand | 1.34 Million | 6.97 Million | 1.22 Million | 1.48 Million | 2.23 Million |
Operating Income | 354.87 Thousand | 236.85 Thousand | 2.06 Million | -24.39 Thousand | 294.49 Thousand | 1.07 Million |
Interest Expense | - | - | 7044.00 | 5879.00 | 7.00 | 317.00 |
Income Tax Expense | 800.00 | -538.00 | 6083.00 | -842.00 | 4050.00 | 825.00 |
Earnings before Tax | -27.66 Thousand | -199.07 Thousand | -1.53 Million | 179.59 Thousand | -180.97 Thousand | -1.11 Million |
Net Income | -28.46 Thousand | -198.53 Thousand | -1.53 Million | 180.43 Thousand | -185.02 Thousand | -1.11 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 52.49 Million | 52.49 Million | 51.88 Million | - | 53.28 Million | 52.54 Million |
Weighted Average Shares Outstanding (Diluted) | 52.49 Million | 52.49 Million | 51.88 Million | - | 53.28 Million | 52.54 Million |
Gross Margin | 0.55 | 0.67 | 0.72 | 0.91 | 0.70 | 0.61 |
EBIT Margin | -1.15 | -0.23 | - | -0.16 | -0.22 | -0.84 |
Profit Margin | -0.05 | -0.18 | -0.31 | 0.14 | -0.16 | -0.96 |
EBITDA | -671.21 Thousand | -256.44 Thousand | - | -201.82 Thousand | -261.31 Thousand | -973.98 Thousand |
Earnings Before Tax Margin | 0.61 | 0.21 | 0.42 | -0.02 | 0.25 | 0.92 |
4967
EFE
RBG
064960
SCAR3
300981