SNT Motiv Co., Ltd. (064960.KS)
KRW 40450.0
(-1.58%)
KRW 40450.0
(-1.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1136.28 Billion | 1044.86 Billion | 941.74 Billion | 940.74 Billion | 976.27 Billion | 1058.42 Billion |
| Cost of Revenue | 965.96 Billion | 873.38 Billion | 797.7 Billion | 804.08 Billion | 823 Billion | 926.06 Billion |
| Gross Profit | 170.31 Billion | 171.47 Billion | 144.04 Billion | 136.66 Billion | 153.26 Billion | 132.36 Billion |
| Operating Expenses | 53.68 Billion | 59.55 Billion | 52.44 Billion | 47.28 Billion | 64.05 Billion | 76.04 Billion |
| Selling, General and Administrative Expenses | 28.11 Billion | 32.07 Billion | 27.67 Billion | 24.26 Billion | 37.43 Billion | 34.27 Billion |
| Research and Development Expenses | 18.15 Billion | 16 Billion | 14.8 Billion | 12.64 Billion | 14.36 Billion | 17.19 Billion |
| Other Expenses | 7.41 Billion | 11.46 Billion | 9.97 Billion | 10.37 Billion | 12.24 Billion | 5.51 Billion |
| Cost and Expenses | 1019.65 Billion | 932.93 Billion | 850.14 Billion | 851.36 Billion | 887.05 Billion | 1002.1 Billion |
| Operating Income | 116.62 Billion | 111.92 Billion | 91.59 Billion | 89.38 Billion | 89.21 Billion | 56.28 Billion |
| Interest Expense | 12.1 Million | 15.69 Million | 60.33 Million | 45.47 Million | 88.49 Million | 138 Thousand |
| Income Tax Expense | 26.89 Billion | 31.4 Billion | 29.34 Billion | 19.96 Billion | 23.68 Billion | 19.26 Billion |
| Earnings before Tax | 113.87 Billion | 118.9 Billion | 109.46 Billion | 74.4 Billion | 102.34 Billion | 76.48 Billion |
| Net Income | 86.98 Billion | 87.5 Billion | 80.11 Billion | 54.44 Billion | 78.66 Billion | 56.26 Billion |
| Earnings Per Share Basic | 6579.10 | 6470.07 | 5787.01 | 3952.33 | 5863.42 | 4004.53 |
| Earnings Per Share Diluted | 6579.10 | 6470.07 | 5780.33 | 3947.74 | 5856.44 | 3999.98 |
| Weighted Average Shares Outstanding | 13.22 Million | 13.52 Million | 13.84 Million | 13.77 Million | 13.41 Million | 14.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.22 Million | 13.52 Million | 13.86 Million | 13.79 Million | 13.43 Million | 14.06 Million |
| Gross Margin | 0.15 | 0.16 | 0.15 | 0.15 | 0.16 | 0.13 |
| EBIT Margin | 0.13 | 0.16 | 0.16 | 0.12 | 0.13 | 0.10 |
| Profit Margin | 0.08 | 0.08 | 0.09 | 0.06 | 0.08 | 0.05 |
| EBITDA | 147.08 Billion | 150.17 Billion | 138.81 Billion | 102.96 Billion | 131.19 Billion | 101.63 Billion |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.10 | 0.10 | 0.09 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 220.82 Billion | 240.28 Billion | 221.99 Billion | 284.76 Billion | 1136.28 Billion | 276.74 Billion |
| Cost of Revenue | - | 201.7 Billion | 186.79 Billion | 237.81 Billion | 965.96 Billion | 234.9 Billion |
| Gross Profit | 220.82 Billion | 38.57 Billion | 35.19 Billion | 46.94 Billion | 170.31 Billion | 41.83 Billion |
| Operating Expenses | 198.8 Billion | 215.19 Billion | 199.98 Billion | 252.41 Billion | 1019.65 Billion | 12.98 Billion |
| Selling, General and Administrative Expenses | - | 8.87 Billion | 7.94 Billion | 6.73 Billion | - | 6.06 Billion |
| Research and Development Expenses | - | 4.5 Billion | 5.21 Billion | 5.33 Billion | - | 4.63 Billion |
| Other Expenses | -198.8 Billion | -215.19 Billion | -199.98 Billion | -252.41 Billion | -1019.65 Billion | -22.06 Million |
| Cost and Expenses | 198.8 Billion | 215.19 Billion | 199.98 Billion | 252.41 Billion | 1019.65 Billion | 247.88 Billion |
| Operating Income | 22.02 Billion | 25.09 Billion | 22 Billion | 32.35 Billion | 116.62 Billion | 28.85 Billion |
| Interest Expense | - | - | 2.42 Million | 7.69 Million | 12.1 Million | 935 Thousand |
| Income Tax Expense | 864 Million | 8.06 Billion | 8.5 Billion | 1.08 Billion | 26.89 Billion | 8.99 Billion |
| Earnings before Tax | 17.82 Billion | 35.31 Billion | 35.44 Billion | 25.33 Million | 113.87 Billion | 38.42 Billion |
| Net Income | 16.96 Billion | 27.24 Billion | 26.93 Billion | -1.05 Billion | 86.98 Billion | 29.42 Billion |
| Earnings Per Share Basic | 1294.83 | 2079.53 | 2056.17 | -80.87 | - | 2224.07 |
| Earnings Per Share Diluted | 1294.83 | 2079.53 | 2056.17 | -80.87 | - | 2224.07 |
| Weighted Average Shares Outstanding | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.22 Million | 13.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.22 Million | 13.23 Million |
| Gross Margin | 1.00 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 |
| EBIT Margin | 0.10 | 0.10 | 0.10 | 0.13 | - | 0.17 |
| Profit Margin | 0.08 | 0.11 | 0.12 | -0.00 | 0.08 | 0.11 |
| EBITDA | 22.02 Billion | 25.09 Billion | 22 Billion | 37.82 Billion | - | 46.44 Billion |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 |
SCAR3
300981
ISHM
DIGTF
DU
TRANSCOR