USD 0.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.81 Million | 15.31 Million | 10.98 Million | 9.24 Million | 9.92 Million | 7.79 Million |
Cost of Revenue | 4.29 Million | 8.9 Million | 6.59 Million | 5.52 Million | 5.81 Million | 4.76 Million |
Gross Profit | 3.52 Million | 6.41 Million | 4.38 Million | 3.71 Million | 4.1 Million | 3.02 Million |
Operating Expenses | 6.51 Million | 7.87 Million | 6.75 Million | 7.13 Million | 6.35 Million | 5.99 Million |
Selling, General and Administrative Expenses | 5.27 Million | 7.13 Million | 5.92 Million | 6.34 Million | 5.67 Million | 5.43 Million |
Research and Development Expenses | 636 Thousand | 737.51 Thousand | 828.69 Thousand | 796.08 Thousand | 680.73 Thousand | 559 Thousand |
Other Expenses | 606 Thousand | - | - | - | - | 5000.00 |
Cost and Expenses | 10.81 Million | 16.78 Million | 13.34 Million | 12.66 Million | 12.17 Million | 10.75 Million |
Operating Income | -2.99 Million | -1.46 Million | -2.36 Million | -3.41 Million | -2.25 Million | -2.96 Million |
Interest Expense | 59 Thousand | 18.49 Thousand | 26.26 Thousand | 28.97 Thousand | 32.23 Thousand | - |
Income Tax Expense | -103 Thousand | -214.59 Thousand | -303.37 Thousand | -367 Thousand | -276.5 Thousand | -29.97 Thousand |
Earnings before Tax | -2.94 Million | -1.2 Million | -2.48 Million | -3.8 Million | -1.86 Million | -2.68 Million |
Net Income | -2.84 Million | -992.8 Thousand | -2.17 Million | -3.43 Million | -1.58 Million | -2.65 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 152.68 Million | 147.13 Million | 145.85 Million | 145.51 Million | 145.45 Million | 152.83 Million |
Weighted Average Shares Outstanding (Diluted) | 152.67 Million | 147.13 Million | 145.85 Million | 145.51 Million | 145.45 Million | 152.83 Million |
Gross Margin | 0.45 | 0.42 | 0.40 | 0.40 | 0.41 | 0.39 |
EBIT Margin | -0.30 | -0.04 | -0.15 | -0.29 | -0.17 | -0.35 |
Profit Margin | -0.36 | -0.06 | -0.20 | -0.37 | -0.16 | -0.34 |
EBITDA | -2.37 Million | -325 Thousand | -1.3 Million | -2.21 Million | -1.69 Million | -1.87 Million |
Earnings Before Tax Margin | -0.38 | -0.10 | -0.22 | -0.37 | -0.23 | -0.38 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.26 Million | 7.81 Million | 3.54 Million | 9.64 Million | 15.31 Million | 2.77 Million |
Cost of Revenue | 2.36 Million | 4.81 Million | 2.16 Million | 5.53 Million | 8.9 Million | 1.68 Million |
Gross Profit | 1.9 Million | 2.99 Million | 1.38 Million | 4.11 Million | 6.41 Million | 1.08 Million |
Operating Expenses | 3.34 Million | 5.91 Million | 2.86 Million | 3.2 Million | 7.87 Million | 3.17 Million |
Selling, General and Administrative Expenses | 2.62 Million | - | 2.86 Million | 3.2 Million | - | 3.17 Million |
Research and Development Expenses | 460 Thousand | - | 607 Thousand | 458 Thousand | - | 589 Thousand |
Other Expenses | 259 Thousand | - | - | - | - | - |
Cost and Expenses | 5.7 Million | 10.73 Million | 5.02 Million | 8.74 Million | 16.78 Million | 4.86 Million |
Operating Income | -1.44 Million | -2.91 Million | -1.47 Million | 902 Thousand | -1.46 Million | -2.08 Million |
Interest Expense | 25 Thousand | 50 Thousand | 45.12 Thousand | - | 18.49 Thousand | 17.85 Thousand |
Income Tax Expense | 17 Thousand | -103 Thousand | -86 Thousand | -85 Thousand | -214.59 Thousand | -89 Thousand |
Earnings before Tax | -1.38 Million | -2.94 Million | -1.56 Million | 913 Thousand | -1.2 Million | -1.89 Million |
Net Income | -1.36 Million | -2.84 Million | -1.48 Million | 998 Thousand | -992.8 Thousand | -1.8 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | 0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | 0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 158.07 Million | 153.19 Million | 147.29 Million | 147.24 Million | 147.13 Million | 147.09 Million |
Weighted Average Shares Outstanding (Diluted) | 158.05 Million | 153.19 Million | 147.29 Million | 147.24 Million | 147.13 Million | 147.09 Million |
Gross Margin | 0.45 | 0.38 | 0.39 | 0.43 | 0.42 | 0.39 |
EBIT Margin | -0.32 | - | -0.35 | 0.13 | - | -0.66 |
Profit Margin | -0.32 | -0.36 | -0.42 | 0.10 | -0.06 | -0.65 |
EBITDA | -1.34 Million | - | -1.23 Million | 1.27 Million | - | -1.82 Million |
Earnings Before Tax Margin | -0.34 | -0.37 | -0.42 | 0.09 | -0.10 | -0.75 |
DU
TRANSCOR
064960
SJS
004835
4771