F&M Co.,Ltd. (4771.T)

JPY 1391.0

(-1.14%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 14.86 Billion 12.69 Billion 10.87 Billion 8.16 Billion 7.56 Billion 7.11 Billion
Cost of Revenue 5.07 Billion 4 Billion 3.52 Billion 2.56 Billion 2.23 Billion 2.09 Billion
Gross Profit 9.79 Billion 8.69 Billion 7.34 Billion 5.6 Billion 5.33 Billion 5.02 Billion
Operating Expenses 7.66 Billion 6.09 Billion 5.1 Billion 4.38 Billion 4.38 Billion 3.62 Billion
Selling, General and Administrative Expenses 7.66 Billion 6.09 Billion 5.1 Billion 4.38 Billion 4.38 Billion 3.62 Billion
Research and Development Expenses - - - - - 1.32 Million
Other Expenses - 9.49 Million 4.5 Million 8.48 Million 3.12 Million 3.33 Million
Cost and Expenses 12.73 Billion 10.09 Billion 8.63 Billion 6.94 Billion 6.61 Billion 5.71 Billion
Operating Income 2.12 Billion 2.6 Billion 2.24 Billion 1.21 Billion 951.93 Million 1.4 Billion
Interest Expense - - 25 Thousand 181 Thousand 360 Thousand 531 Thousand
Income Tax Expense 624.05 Million 739.49 Million 710.37 Million 390.33 Million 297.97 Million 408.42 Million
Earnings before Tax 2.23 Billion 2.62 Billion 2.25 Billion 1.23 Billion 962.15 Million 1.41 Billion
Net Income 1.6 Billion 1.88 Billion 1.54 Billion 843.42 Million 664.17 Million 1.01 Billion
Earnings Per Share Basic 110.28 128.92 106.23 58.33 46.02 70.14
Earnings Per Share Diluted 110.28 128.92 106.13 57.98 45.72 69.67
Weighted Average Shares Outstanding 14.59 Million 14.59 Million 14.57 Million 14.45 Million 14.43 Million 14.41 Million
Weighted Average Shares Outstanding (Diluted) 14.59 Million 14.59 Million 14.58 Million 14.54 Million 14.52 Million 14.51 Million
Gross Margin 0.66 0.68 0.68 0.69 0.71 0.71
EBIT Margin 0.23 0.28 0.28 0.22 0.18 0.24
Profit Margin 0.11 0.15 0.14 0.10 0.09 0.14
EBITDA 3.42 Billion 3.58 Billion 3.01 Billion 1.76 Billion 1.35 Billion 1.7 Billion
Earnings Before Tax Margin 0.14 0.20 0.21 0.15 0.13 0.20

Income Statement Charts