F&M Co.,Ltd. (4771.T)

JPY 1391.0

(-1.14%)

Annual Balance Sheets

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Total Assets 15.2 Billion 13.53 Billion 12.05 Billion 9.74 Billion 8.92 Billion 8.91 Billion
Total Current Assets 6.49 Billion 5.85 Billion 5.47 Billion 4.13 Billion 4.13 Billion 4.66 Billion
Cash And Short Term Investments 5.32 Billion 4.9 Billion 4.38 Billion 3.5 Billion 3.53 Billion 4.25 Billion
Cash and Cash Equivalents 5.22 Billion 4.9 Billion 4.28 Billion 3.5 Billion 3.53 Billion 4.25 Billion
Short Term Investments 100.29 Million -166.05 Million 100 Million -160.71 Million -161.87 Million -152.6 Million
Net Receivables 982.73 Million 812.41 Million 980.61 Million 544.57 Million 471.15 Million 353.78 Million
Inventory 9.3 Million 10.83 Million 8.81 Million 14.65 Million 10.27 Million 12.73 Million
Other Current Assets 180.91 Million 125.2 Million 96.13 Million 67.61 Million 125.63 Million 46.66 Million
Total Non-Current Assets 8.71 Billion 7.67 Billion 6.57 Billion 5.61 Billion 4.78 Billion 4.25 Billion
Net PPE 2.77 Billion 2.73 Billion 2.62 Billion 2.6 Billion 2.6 Billion 2.58 Billion
Good Will And Intangible Assets 4.13 Billion 3.34 Billion 2.54 Billion 1.72 Billion 1.04 Billion 656.23 Million
Good Will 16 Thousand 34 Thousand 51 Thousand 68 Thousand 369 Thousand 670 Thousand
Intangible Assets 4.13 Billion 3.34 Billion 2.54 Billion 1.72 Billion 1.04 Billion 655.56 Million
Long-Term Investments 1.26 Billion 1.27 Billion 786.12 Million 1.03 Billion 899.64 Million 802.56 Million
Tax Assets 393.19 Million 338.73 Million 374.94 Million 245.3 Million 237.3 Million 185.27 Million
Other Non Current Assets 149.29 Million -14.96 Million 249.64 Million -7.61 Million 942 Thousand 20.57 Million
Other Assets - 5000.00 3000.00 5000.00 4000.00 5000.00
Total Liabilities 3.58 Billion 2.96 Billion 2.91 Billion 1.76 Billion 1.43 Billion 1.71 Billion
Total Current Liabilities 3.43 Billion 2.82 Billion 2.78 Billion 1.64 Billion 1.3 Billion 1.54 Billion
Account Payables 9.47 Million 9.34 Million 8.28 Million 13.04 Million 7.99 Million 8.7 Million
Tax Payables 346.67 Million 341.99 Million 659.45 Million 273.23 Million 126.8 Million 323.74 Million
Short Term Debt 346.67 Million -625.37 Million - 24.86 Million 50.04 Million 50.04 Million
Deferred Revenue 843.94 Million 625.37 Million - 582.2 Million 438.32 Million 615.27 Million
Other Current Liabilities 2.23 Billion 2.81 Billion 2.77 Billion 1.02 Billion 806.47 Million 874.46 Million
Total Non Current Liabilities 150.32 Million 144.54 Million 130.92 Million 115.83 Million 132.05 Million 168.73 Million
Long-Term Debt - - - - 24.86 Million 74.9 Million
Deferred Revenue Non Current - - - - -13.33 Million -21.85 Million
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 145.42 Million 124.74 Million 117.25 Million 115.83 Million 107.19 Million 93.83 Million
Other Liabilities 1.00 - - - - -
Total Equity 11.61 Billion 10.56 Billion 9.14 Billion 7.98 Billion 7.49 Billion 7.2 Billion
Stock Holders Equity 11.61 Billion 10.56 Billion 9.14 Billion 7.98 Billion 7.49 Billion 7.2 Billion
Common Stock 989.65 Million 989.65 Million 989.65 Million 957.42 Million 934.93 Million 930.59 Million
Retained Earnings 8.69 Billion 7.61 Billion 6.19 Billion 5.07 Billion 4.63 Billion 4.33 Billion
Accumulated other comprehensive income 35.29 Million 69.05 Million 55.15 Million 86.13 Million 82.46 Million 103.81 Million
Common Stock Equity 11.61 Billion 10.56 Billion 9.14 Billion 7.98 Billion 7.49 Billion 7.2 Billion
Capital Lease Obligation - - - - - -
Total Investments 1.36 Billion 1.1 Billion 886.12 Million 875.85 Million 737.77 Million 649.95 Million
Total Debt - - - 24.86 Million 74.9 Million 124.94 Million
Net Debt -5.22 Billion -4.9 Billion -4.28 Billion -3.48 Billion -3.45 Billion -4.13 Billion

Balance Sheet Charts