USD 0.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.6 Million | 15.35 Million | 16.75 Million | 20.22 Million | 19.99 Million | 21.23 Million |
Total Current Assets | 10.1 Million | 13.77 Million | 15.1 Million | 18.63 Million | 18.37 Million | 20.07 Million |
Cash And Short Term Investments | 4.11 Million | 3.46 Million | 7.14 Million | 10.02 Million | 10.45 Million | 12.21 Million |
Cash and Cash Equivalents | 4.11 Million | 3.46 Million | 7.14 Million | 10.02 Million | 10.45 Million | 12.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.2 Million | 5.64 Million | 2.71 Million | 2.31 Million | 3 Million | 3.28 Million |
Inventory | 3.65 Million | 4.48 Million | 5.07 Million | 6.09 Million | 4.55 Million | 4.36 Million |
Other Current Assets | 126 Thousand | 171.42 Thousand | 168.1 Thousand | 193.15 Thousand | 367.02 Thousand | 205.88 Thousand |
Total Non-Current Assets | 1.49 Million | 1.58 Million | 1.64 Million | 1.58 Million | 1.61 Million | 1.15 Million |
Net PPE | 1.37 Million | 1.44 Million | 1.54 Million | 1.52 Million | 1.53 Million | 990.31 Thousand |
Good Will And Intangible Assets | 124 Thousand | 134.42 Thousand | 103.75 Thousand | 66.22 Thousand | 76.87 Thousand | 9121.35 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 124 Thousand | 134.42 Thousand | 103.75 Thousand | 66.22 Thousand | 76.87 Thousand | 9121.35 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 160.27 Thousand |
Other Assets | - | 1.00 | - | - | 1.00 | -0.00 |
Total Liabilities | 2.84 Million | 4.47 Million | 4.34 Million | 4.61 Million | 3.39 Million | 2.89 Million |
Total Current Liabilities | 2.12 Million | 3.59 Million | 3.5 Million | 3.67 Million | 2.96 Million | 2.84 Million |
Account Payables | 817 Thousand | 1.37 Million | 1.13 Million | 1.01 Million | 1.08 Million | 1.61 Million |
Tax Payables | 101 Thousand | 1233.30 | 108 Thousand | 83 Thousand | 114 Thousand | 72 Thousand |
Short Term Debt | 151 Thousand | 149.22 Thousand | 196.99 Thousand | 245.58 Thousand | 188.47 Thousand | - |
Deferred Revenue | 239 Thousand | 249.12 Thousand | 732.82 Thousand | 1.16 Million | 554.25 Thousand | 341.39 Thousand |
Other Current Liabilities | 922 Thousand | 1.82 Million | 1.44 Million | 1.25 Million | 1.13 Million | 883.46 Thousand |
Total Non Current Liabilities | 710.99 Thousand | 880.57 Thousand | 837.88 Thousand | 939.57 Thousand | 425.3 Thousand | 49.51 Thousand |
Long-Term Debt | 492 Thousand | 604 Thousand | 503 Thousand | 147 Thousand | 305 Thousand | - |
Deferred Revenue Non Current | 109 Thousand | 88.79 Thousand | 127.39 Thousand | 684.33 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 110 Thousand | 46.86 Thousand | 49.9 Thousand | 52.42 Thousand | 120.3 Thousand | 49.51 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 8.76 Million | 10.87 Million | 12.4 Million | 15.6 Million | 16.59 Million | 18.34 Million |
Stock Holders Equity | 8.76 Million | 10.87 Million | 12.4 Million | 15.6 Million | 16.59 Million | 18.34 Million |
Common Stock | 1.61 Million | 1.81 Million | 1.92 Million | 2.01 Million | 1.8 Million | 2.1 Million |
Retained Earnings | 3.71 Million | 8.44 Million | 9.92 Million | 13.21 Million | 14.44 Million | 16.21 Million |
Accumulated other comprehensive income | 158 Thousand | 214.59 Thousand | 294.17 Thousand | 317.33 Thousand | 344.7 Thousand | 18.24 Thousand |
Common Stock Equity | 8.76 Million | 10.87 Million | 12.4 Million | 15.6 Million | 16.59 Million | 18.34 Million |
Capital Lease Obligation | 492 Thousand | 744.91 Thousand | 660.58 Thousand | 202.81 Thousand | 378.18 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 643 Thousand | 894.14 Thousand | 857.58 Thousand | 448.4 Thousand | 566.65 Thousand | - |
Net Debt | -3.47 Million | -2.57 Million | -6.28 Million | -9.57 Million | -9.88 Million | -12.21 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.6 Million | 11.6 Million | 12.83 Million | 15.35 Million | 15.35 Million | 12.36 Million |
Total Current Assets | 10.1 Million | 10.1 Million | 11.22 Million | 13.77 Million | 13.77 Million | 11.13 Million |
Cash And Short Term Investments | 4.11 Million | 4.11 Million | 2.89 Million | 3.46 Million | 3.46 Million | 1.21 Million |
Cash and Cash Equivalents | 4.11 Million | 4.11 Million | 2.89 Million | 3.46 Million | 3.46 Million | 1.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.2 Million | 2.2 Million | 3.57 Million | 5.64 Million | 5.64 Million | 4.59 Million |
Inventory | 3.65 Million | 3.65 Million | 4.75 Million | 4.48 Million | 4.48 Million | 5.32 Million |
Other Current Assets | 126 Thousand | 126 Thousand | 80.99 Thousand | 171.42 Thousand | 171.42 Thousand | 301.99 Thousand |
Total Non-Current Assets | 1.49 Million | 1.49 Million | 1.61 Million | 1.58 Million | 1.58 Million | 1.22 Million |
Net PPE | 1.37 Million | 1.37 Million | 1.47 Million | 1.44 Million | 1.44 Million | 1.07 Million |
Good Will And Intangible Assets | 124 Thousand | 124 Thousand | 141.48 Thousand | 134.42 Thousand | 134.42 Thousand | 156.24 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 124 Thousand | 124 Thousand | 141.48 Thousand | 134.42 Thousand | 134.42 Thousand | 156.24 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 1.00 | 1.00 | - |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 2.84 Million | 2.84 Million | 4.11 Million | 4.47 Million | 4.47 Million | 3.7 Million |
Total Current Liabilities | 2.12 Million | 2.12 Million | 3.32 Million | 3.59 Million | 3.59 Million | 3.08 Million |
Account Payables | 817 Thousand | 1.92 Million | 3.04 Million | 1.37 Million | 3.31 Million | 2.85 Million |
Tax Payables | 101 Thousand | 101 Thousand | - | 1233.30 | 98 Thousand | - |
Short Term Debt | 151 Thousand | 151 Thousand | 161 Thousand | 149.22 Thousand | 149.22 Thousand | - |
Deferred Revenue | 239 Thousand | - | - | 249.12 Thousand | - | - |
Other Current Liabilities | 922 Thousand | 52 Thousand | 124.4 Thousand | 1.82 Million | 131.96 Thousand | 229.89 Thousand |
Total Non Current Liabilities | 710.99 Thousand | 710.99 Thousand | 791.58 Thousand | 880.57 Thousand | 880.57 Thousand | 620.49 Thousand |
Long-Term Debt | 492 Thousand | 492 Thousand | 557 Thousand | 604 Thousand | 604 Thousand | - |
Deferred Revenue Non Current | 109 Thousand | 109 Thousand | 65.86 Thousand | 88.79 Thousand | 88.79 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 110 Thousand | 110 Thousand | 46.34 Thousand | 46.86 Thousand | 46.86 Thousand | 620.49 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 8.76 Million | 8.76 Million | 8.71 Million | 10.87 Million | 10.87 Million | 8.66 Million |
Stock Holders Equity | 8.76 Million | 8.76 Million | 8.71 Million | 10.87 Million | 10.87 Million | 8.66 Million |
Common Stock | 1.61 Million | 1.61 Million | 1.79 Million | 1.81 Million | 1.81 Million | 1.64 Million |
Retained Earnings | 3.71 Million | 3.71 Million | 6.3 Million | 8.44 Million | 8.44 Million | 6.47 Million |
Accumulated other comprehensive income | 158 Thousand | 158 Thousand | 182.95 Thousand | 214.59 Thousand | 214.59 Thousand | 199.76 Thousand |
Common Stock Equity | 8.76 Million | 8.76 Million | 8.71 Million | 10.87 Million | 10.87 Million | 8.66 Million |
Capital Lease Obligation | 492 Thousand | 492 Thousand | 679.37 Thousand | 744.91 Thousand | 744.91 Thousand | 578.08 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 643 Thousand | 643 Thousand | 840.37 Thousand | 894.14 Thousand | 894.14 Thousand | 578.08 Thousand |
Net Debt | -3.47 Million | -3.47 Million | -2.05 Million | -2.57 Million | -2.57 Million | -639.46 Thousand |
DU
TRANSCOR
064960
SJS
004835
4771