Hiwin Mikrosystem Corp. (4576.TW)
TWD 129.5
(-0.77%)
TWD 129.5
(-0.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.17 Billion | 3.22 Billion | 3.18 Billion | 2.45 Billion | 2.04 Billion | 2.8 Billion |
| Cost of Revenue | 1.56 Billion | 2.11 Billion | 2.09 Billion | 1.61 Billion | 1.39 Billion | 1.74 Billion |
| Gross Profit | 600.83 Million | 1.11 Billion | 1.08 Billion | 839.74 Million | 649.53 Million | 1.06 Billion |
| Operating Expenses | 589.92 Million | 737.83 Million | 690.36 Million | 651.4 Million | 630.11 Million | 785.32 Million |
| Selling, General and Administrative Expenses | 309.62 Million | 426.4 Million | 376.42 Million | 294.55 Million | 295.66 Million | 407.47 Million |
| Research and Development Expenses | 280.29 Million | 311.42 Million | 313.94 Million | 356.85 Million | 334.45 Million | 377.85 Million |
| Other Expenses | - | 27.99 Million | 24.95 Million | 17.07 Million | 59.91 Million | 18.1 Million |
| Cost and Expenses | 2.15 Billion | 2.84 Billion | 2.78 Billion | 2.26 Billion | 2.02 Billion | 2.53 Billion |
| Operating Income | 10.9 Million | 484.91 Million | 392.61 Million | 186.06 Million | 61.04 Million | 277.3 Million |
| Interest Expense | 13.07 Million | 12.58 Million | 11.52 Million | 10.51 Million | 16.63 Million | 15.99 Million |
| Income Tax Expense | 4.01 Million | 78.76 Million | 54.86 Million | 21.84 Million | 4.94 Million | 45.2 Million |
| Earnings before Tax | 43.29 Million | 471.24 Million | 381.16 Million | 175.4 Million | 44.98 Million | 303.4 Million |
| Net Income | 5.1 Million | 326.94 Million | 297.06 Million | 135.23 Million | 34.82 Million | 240.47 Million |
| Earnings Per Share Basic | 0.04 | 2.73 | 2.48 | 1.13 | 0.31 | 2.32 |
| Earnings Per Share Diluted | 0.04 | 2.72 | 2.48 | 1.13 | 0.31 | 2.32 |
| Weighted Average Shares Outstanding | 119.8 Million | 119.8 Million | 119.8 Million | 119.8 Million | 111.95 Million | 103.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.85 Million | 120.14 Million | 119.98 Million | 119.89 Million | 112.01 Million | 103.68 Million |
| Gross Margin | 0.28 | 0.35 | 0.34 | 0.34 | 0.32 | 0.38 |
| EBIT Margin | 0.09 | 0.21 | 0.18 | 0.15 | 0.11 | 0.17 |
| Profit Margin | 0.00 | 0.10 | 0.09 | 0.06 | 0.02 | 0.09 |
| EBITDA | 192.38 Million | 662.88 Million | 577.18 Million | 357.5 Million | 230.64 Million | 473.62 Million |
| Earnings Before Tax Margin | 0.01 | 0.15 | 0.12 | 0.08 | 0.03 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 582.51 Million | 453.94 Million | 547.84 Million | 2.17 Billion | 508.29 Million | 561.76 Million |
| Cost of Revenue | 416.38 Million | 354.51 Million | 382.73 Million | 1.56 Billion | 344.08 Million | 403.3 Million |
| Gross Profit | 166.13 Million | 99.42 Million | 165.11 Million | 600.83 Million | 164.21 Million | 158.45 Million |
| Operating Expenses | 146.45 Million | 152.27 Million | 143.73 Million | 589.92 Million | 152.13 Million | 176.95 Million |
| Selling, General and Administrative Expenses | 73.54 Million | 77.38 Million | 73.88 Million | - | 85.94 Million | 99.25 Million |
| Research and Development Expenses | 72.91 Million | 74.89 Million | 69.84 Million | - | 66.19 Million | 77.7 Million |
| Other Expenses | 7.07 Million | 5.78 Million | 3.98 Million | 14.87 Million | 3.33 Million | 2.69 Million |
| Cost and Expenses | 562.84 Million | 506.79 Million | 526.47 Million | 2.15 Billion | 496.22 Million | 580.26 Million |
| Operating Income | 19.67 Million | -52.84 Million | 21.37 Million | 10.9 Million | 37.76 Million | -4.62 Million |
| Interest Expense | 4.72 Million | 3.93 Million | 4.71 Million | 16.67 Million | 3.18 Million | 3.33 Million |
| Income Tax Expense | 6.75 Million | -4.35 Million | -6.33 Million | 4.01 Million | 5.86 Million | 650 Thousand |
| Earnings before Tax | 44.51 Million | -19.3 Million | -3.02 Million | 43.29 Million | 34.58 Million | -7.6 Million |
| Net Income | 26.7 Million | -23.29 Million | 751 Thousand | 5.1 Million | 16.83 Million | -18.27 Million |
| Earnings Per Share Basic | 0.22 | -0.19 | 0.01 | - | 0.14 | -0.15 |
| Earnings Per Share Diluted | 0.22 | -0.19 | 0.01 | - | 0.14 | -0.15 |
| Weighted Average Shares Outstanding | 119.8 Million | 119.8 Million | 119.8 Million | 119.8 Million | 119.8 Million | 119.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.8 Million | 119.8 Million | 119.8 Million | 119.85 Million | 119.8 Million | 119.8 Million |
| Gross Margin | 0.29 | 0.22 | 0.30 | 0.28 | 0.32 | 0.28 |
| EBIT Margin | 0.11 | -0.02 | 0.12 | - | 0.16 | 0.07 |
| Profit Margin | 0.05 | -0.05 | 0.00 | 0.00 | 0.03 | -0.03 |
| EBITDA | 65.2 Million | -7.5 Million | 66.51 Million | - | 83.03 Million | 41.09 Million |
| Earnings Before Tax Margin | 0.03 | -0.12 | 0.04 | 0.01 | 0.07 | -0.01 |
2420
UNIVCABLES
HGGCF
ACCELYA
7095
VOLV-B