Universal Cables Limited (UNIVCABLES.NS)
INR 773.35
(0.48%)
INR 773.35
(0.48%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 20.2 Billion | 22.01 Billion | 17.98 Billion | 12.64 Billion | 15.58 Billion | 14.05 Billion |
| Cost of Revenue | 15.9 Billion | 16.73 Billion | 14.13 Billion | 9.48 Billion | 11.12 Billion | 9.64 Billion |
| Gross Profit | 4.3 Billion | 5.28 Billion | 3.84 Billion | 3.15 Billion | 4.46 Billion | 4.4 Billion |
| Operating Expenses | 968.46 Million | 3.65 Billion | 2.86 Billion | 2.5 Billion | 3.02 Billion | 2.82 Billion |
| Selling, General and Administrative Expenses | 968.46 Million | 209.36 Million | 793.33 Million | 558.03 Million | 689.5 Million | 609.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 176.26 Million | 108.02 Million | 62.27 Million | 63.02 Million | 48.81 Million |
| Cost and Expenses | 15.75 Billion | 20.39 Billion | 16.99 Billion | 11.99 Billion | 14.14 Billion | 12.47 Billion |
| Operating Income | 4.45 Billion | 1.68 Billion | 1.04 Billion | 698.1 Million | 1.48 Billion | 1.57 Billion |
| Interest Expense | 914.67 Million | 974.09 Million | 641.34 Million | 556.65 Million | 676.61 Million | 545.42 Million |
| Income Tax Expense | 359.04 Million | 333.52 Million | 236.33 Million | 223.43 Million | 567.15 Million | 342.22 Million |
| Earnings before Tax | 700.7 Million | 1.51 Billion | 985.58 Million | 895.69 Million | 1.46 Billion | 1.7 Billion |
| Net Income | 1.08 Billion | 1.18 Billion | 749.25 Million | 672.26 Million | 900.75 Million | 1.35 Billion |
| Earnings Per Share Basic | 31.19 | 34.05 | 21.60 | 19.38 | 25.96 | 39.16 |
| Earnings Per Share Diluted | 31.19 | 34.05 | 21.60 | 19.38 | 25.96 | 39.16 |
| Weighted Average Shares Outstanding | 34.69 Million | 34.69 Million | 34.69 Million | 34.69 Million | 34.69 Million | 34.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.69 Million | 34.69 Million | 34.69 Million | 34.69 Million | 34.69 Million | 34.69 Million |
| Gross Margin | 0.21 | 0.24 | 0.21 | 0.25 | 0.29 | 0.31 |
| EBIT Margin | 0.09 | 0.12 | 0.10 | 0.14 | 0.15 | 0.18 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 | 0.10 |
| EBITDA | 1.84 Billion | 2.02 Billion | 1.41 Billion | 1.03 Billion | 1.79 Billion | 2.53 Billion |
| Earnings Before Tax Margin | 0.22 | 0.08 | 0.06 | 0.06 | 0.10 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.38 Billion | 4.88 Billion | 20.2 Billion | 5.8 Billion | 4.66 Billion | 4.94 Billion |
| Cost of Revenue | 4.91 Billion | 3.96 Billion | 15.9 Billion | 4.34 Billion | 3.26 Billion | 3.84 Billion |
| Gross Profit | 1.47 Billion | 924.67 Million | 4.3 Billion | 1.45 Billion | 1.39 Billion | 1.1 Billion |
| Operating Expenses | 1.06 Billion | 675.4 Million | 2.92 Billion | 908.32 Million | 1.05 Billion | 926.04 Million |
| Selling, General and Administrative Expenses | 733.22 Million | 675.4 Million | - | 908.32 Million | 753.28 Million | 622.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.06 Billion | 30.48 Million | 236.02 Million | 29.15 Million | 49.95 Million | 125.93 Million |
| Cost and Expenses | 5.97 Billion | 4.63 Billion | 18.82 Billion | 5.25 Billion | 4.31 Billion | 4.76 Billion |
| Operating Income | 402.97 Million | 249.26 Million | 1.37 Billion | 547.43 Million | 576.32 Million | 360.07 Million |
| Interest Expense | 258.81 Million | 258.06 Million | 914.67 Million | 236.46 Million | 244.06 Million | 219.47 Million |
| Income Tax Expense | 48.03 Million | 27.04 Million | 359.04 Million | 162.66 Million | 92.68 Million | 24.06 Million |
| Earnings before Tax | 230.78 Million | 21.68 Million | 700.7 Million | 340.13 Million | 332.25 Million | 140.6 Million |
| Net Income | 182.75 Million | 55.91 Million | 1.08 Billion | 485.67 Million | 239.57 Million | 116.53 Million |
| Earnings Per Share Basic | 5.27 | 1.61 | - | 14.00 | 6.91 | 3.36 |
| Earnings Per Share Diluted | 5.27 | 1.61 | - | 14.00 | 6.91 | 3.36 |
| Weighted Average Shares Outstanding | 34.67 Million | 34.69 Million | 34.69 Million | 34.68 Million | 34.69 Million | 34.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.67 Million | 34.69 Million | 34.69 Million | 34.68 Million | 34.69 Million | 34.69 Million |
| Gross Margin | 0.23 | 0.19 | 0.21 | 0.25 | 0.30 | 0.22 |
| EBIT Margin | 0.09 | 0.06 | - | 0.11 | 0.14 | 0.08 |
| Profit Margin | 0.03 | 0.01 | 0.05 | 0.08 | 0.05 | 0.02 |
| EBITDA | 557.77 Million | 317.32 Million | - | 611.67 Million | 637.56 Million | 415.97 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.07 | 0.09 | 0.12 | 0.07 |
HGGCF
BACPHAR
GDI
VOLV-B
4576
2420