USD 0.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 25.24 Thousand | 25.67 Thousand | 20.87 Thousand | 3579.00 | - |
Gross Profit | -25.24 Thousand | -25.67 Thousand | -20.87 Thousand | -3579.00 | - |
Operating Expenses | 380.25 Thousand | 453.57 Thousand | 736.19 Thousand | 967.19 Thousand | 352.00 |
Selling, General and Administrative Expenses | 363.71 Thousand | 404.27 Thousand | 656.18 Thousand | 948.66 Thousand | 442.82 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | 352.00 |
Cost and Expenses | 380.25 Thousand | 479.25 Thousand | 757.07 Thousand | 970.77 Thousand | 352.00 |
Operating Income | -380.25 Thousand | -481 Thousand | -758.24 Thousand | -972.36 Thousand | -352.00 |
Interest Expense | 3815.00 | 26.81 Thousand | 43.15 Thousand | - | - |
Income Tax Expense | - | 26.81 Thousand | 43.15 Thousand | - | 442.47 Thousand |
Earnings before Tax | -4.32 Million | 1.13 Million | -804.34 Thousand | -967.36 Thousand | -492.76 Thousand |
Net Income | -4.32 Million | 1.13 Million | -804.34 Thousand | -967.36 Thousand | -492.76 Thousand |
Earnings Per Share Basic | -0.10 | 0.03 | -0.02 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.10 | 0.03 | -0.02 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 44.22 Million | 41.61 Million | 39.87 Million | 36.98 Million | 35.59 Million |
Weighted Average Shares Outstanding (Diluted) | 44.22 Million | 41.6 Million | 39.87 Million | 36.98 Million | 35.58 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -403.77 Thousand | -455.32 Thousand | -704.54 Thousand | -968.78 Thousand | -442.82 Thousand |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6435.00 | 6225.00 | 25.24 Thousand | 6312.00 | 6311.00 | 6312.00 |
Gross Profit | -6435.00 | -6225.00 | -25.24 Thousand | -6312.00 | -6311.00 | -6312.00 |
Operating Expenses | 43.8 Thousand | 58.03 Thousand | 399.97 Thousand | 37.54 Thousand | 45.1 Thousand | 278.58 Thousand |
Selling, General and Administrative Expenses | 40.13 Thousand | 48 Thousand | - | 30.52 Thousand | 40.98 Thousand | 263.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3664.00 | - | - | - | - | - |
Cost and Expenses | 50.23 Thousand | 64.25 Thousand | 425.21 Thousand | 43.85 Thousand | 51.41 Thousand | 284.89 Thousand |
Operating Income | -50.42 Thousand | -64.72 Thousand | -427.07 Thousand | -44.34 Thousand | -51.89 Thousand | -285.35 Thousand |
Interest Expense | 1556.00 | 480.00 | 3815.00 | 3815.00 | - | 1049.00 |
Income Tax Expense | 1556.00 | 480.00 | 3815.00 | 3815.00 | - | 1049.00 |
Earnings before Tax | -60.17 Thousand | -72 Thousand | -4.32 Million | -3.93 Million | -59.17 Thousand | -281.52 Thousand |
Net Income | -60.17 Thousand | -72 Thousand | -4.32 Million | -3.93 Million | -59.17 Thousand | -281.52 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.09 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.09 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 46.06 Million | 45.79 Million | 44.22 Million | 45.79 Million | 47.83 Million | 43.67 Million |
Weighted Average Shares Outstanding (Diluted) | 46.06 Million | 45.77 Million | 44.22 Million | 45.79 Million | 47.81 Million | 43.66 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -43.99 Thousand | -58.5 Thousand | - | -38.03 Thousand | -45.58 Thousand | -279.04 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BACPHAR
GDI
BEKAY
4576
2420
UNIVCABLES