P.I.E. Industrial Berhad (7095.KL)
MYR 6.08
(-1.94%)
MYR 6.08
(-1.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Billion | 1.16 Billion | 1.02 Billion | 686.36 Million | 659.34 Million | 661.25 Million |
| Cost of Revenue | 1.13 Billion | 1.07 Billion | 946.12 Million | 634.99 Million | 617.4 Million | 608.58 Million |
| Gross Profit | 85.51 Million | 94.9 Million | 79.08 Million | 51.36 Million | 41.93 Million | 52.66 Million |
| Operating Expenses | -3.96 Million | 11.91 Million | 5.08 Million | -3.24 Million | -1.78 Million | -1.32 Million |
| Selling, General and Administrative Expenses | 28.04 Million | 26.58 Million | 28.55 Million | 25.96 Million | 22.05 Million | 24.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -32 Million | -14.66 Million | -23.47 Million | -29.21 Million | -23.83 Million | -25.46 Million |
| Cost and Expenses | 1.18 Billion | 1.08 Billion | 951.2 Million | 631.74 Million | 615.62 Million | 607.26 Million |
| Operating Income | 89.48 Million | 82.99 Million | 73.99 Million | 54.61 Million | 43.71 Million | 53.99 Million |
| Interest Expense | 2.7 Million | 1.4 Million | 270.42 Thousand | 11.4 Thousand | 570.44 Thousand | 365.99 Thousand |
| Income Tax Expense | 15.89 Million | 12.03 Million | 14.02 Million | 11.04 Million | 9.24 Million | 12.68 Million |
| Earnings before Tax | 89.46 Million | 82.06 Million | 74.34 Million | 56.64 Million | 45.8 Million | 55.82 Million |
| Net Income | 73.57 Million | 70.03 Million | 60.31 Million | 45.59 Million | 36.55 Million | 43.14 Million |
| Earnings Per Share Basic | 0.19 | 0.18 | 0.16 | 0.12 | 0.10 | 0.11 |
| Earnings Per Share Diluted | 0.19 | 0.18 | 0.16 | 0.12 | 0.10 | 0.11 |
| Weighted Average Shares Outstanding | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million |
| Gross Margin | 0.07 | 0.08 | 0.08 | 0.07 | 0.06 | 0.08 |
| EBIT Margin | 0.09 | 0.09 | 0.09 | 0.11 | 0.09 | 0.11 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 |
| EBITDA | 114.58 Million | 107.58 Million | 92.97 Million | 74.47 Million | 62.15 Million | 71.03 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 240.22 Million | 239.18 Million | 1.21 Billion | 297.15 Million | 300.79 Million | 286.51 Million |
| Cost of Revenue | 215.38 Million | 223.58 Million | 1.13 Billion | 261.23 Million | 277.07 Million | 277.57 Million |
| Gross Profit | 24.83 Million | 15.59 Million | 85.51 Million | 35.91 Million | 23.72 Million | 8.93 Million |
| Operating Expenses | 7.84 Million | 5.01 Million | 49.34 Million | 8.05 Million | -374 Thousand | -5.71 Million |
| Selling, General and Administrative Expenses | 7.84 Million | 5.01 Million | - | 8.05 Million | 5.29 Million | 6.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.84 Million | - | - | - | - | - |
| Cost and Expenses | 223.23 Million | 228.59 Million | 1.18 Billion | 269.29 Million | 276.7 Million | 271.85 Million |
| Operating Income | 16.99 Million | 10.58 Million | 36.17 Million | 27.85 Million | 25.17 Million | 16.04 Million |
| Interest Expense | 630 Thousand | 986 Thousand | 2.7 Million | 674.82 Thousand | 514 Thousand | 617 Thousand |
| Income Tax Expense | 5.14 Million | 3.12 Million | 15.89 Million | 2.18 Million | 4.27 Million | 3.83 Million |
| Earnings before Tax | 22.27 Million | 12.93 Million | 89.47 Million | 30.33 Million | 24.65 Million | 15.42 Million |
| Net Income | 17.3 Million | 9.8 Million | 73.57 Million | 27.97 Million | 20.38 Million | 11.59 Million |
| Earnings Per Share Basic | 0.05 | 0.03 | - | 0.07 | 0.05 | 0.03 |
| Earnings Per Share Diluted | 0.05 | 0.03 | - | 0.07 | 0.05 | 0.03 |
| Weighted Average Shares Outstanding | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million | 384.04 Million |
| Gross Margin | 0.10 | 0.07 | 0.07 | 0.12 | 0.08 | 0.03 |
| EBIT Margin | 0.09 | 0.07 | - | 0.11 | 0.08 | 0.06 |
| Profit Margin | 0.07 | 0.04 | 0.06 | 0.09 | 0.07 | 0.04 |
| EBITDA | 22.75 Million | 15.59 Million | - | 32.62 Million | 25.17 Million | 16.04 Million |
| Earnings Before Tax Margin | 0.07 | 0.04 | 0.03 | 0.09 | 0.08 | 0.06 |
VOLV-B
4576
2420
HCL-INSYS
IGPL
ACCELYA