INR 563.15
(-0.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.99 Billion | 23.52 Billion | 18.82 Billion | 11.23 Billion | 10.58 Billion | 13.03 Billion |
Cost of Revenue | 18.67 Billion | 18 Billion | 12.54 Billion | 8.09 Billion | 9.64 Billion | 10.55 Billion |
Gross Profit | 2.32 Billion | 5.52 Billion | 6.27 Billion | 3.14 Billion | 945.74 Million | 2.48 Billion |
Operating Expenses | 1.78 Billion | 2.77 Billion | 2.69 Billion | 491.86 Million | 486.15 Million | 507.67 Million |
Selling, General and Administrative Expenses | 595.26 Million | 537.09 Million | 521.57 Million | 476.34 Million | 453.55 Million | 480.54 Million |
Research and Development Expenses | - | 9.4 Million | 7.56 Million | 6.99 Million | 5.74 Million | 5.88 Million |
Other Expenses | 1.19 Billion | 5.17 Million | 4.21 Million | -8.53 Million | -26.85 Million | -21.25 Million |
Cost and Expenses | 20.45 Billion | 20.78 Billion | 15.24 Billion | 8.58 Billion | 10.12 Billion | 11.06 Billion |
Operating Income | 532.58 Million | 2.78 Billion | 3.61 Billion | 2.65 Billion | 459.59 Million | 1.97 Billion |
Interest Expense | 304.07 Million | 239.13 Million | 128.81 Million | 145.57 Million | 159.69 Million | 121.43 Million |
Income Tax Expense | 138.96 Million | 682.92 Million | 917.96 Million | 645.37 Million | 110.32 Million | 698.23 Million |
Earnings before Tax | 534.08 Million | 2.68 Billion | 3.56 Billion | 2.52 Billion | 319.1 Million | 1.86 Billion |
Net Income | 395.12 Million | 2 Billion | 2.64 Billion | 1.88 Billion | 208.78 Million | 1.16 Billion |
Earnings Per Share Basic | 12.83 | 64.95 | 85.89 | 61.08 | 6.78 | 37.94 |
Earnings Per Share Diluted | 12.83 | 64.95 | 85.89 | 61.08 | 6.78 | 37.94 |
Weighted Average Shares Outstanding | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million |
Weighted Average Shares Outstanding (Diluted) | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million |
Gross Margin | 0.11 | 0.23 | 0.33 | 0.28 | 0.09 | 0.19 |
EBIT Margin | 0.06 | 0.14 | 0.22 | 0.27 | 0.07 | 0.17 |
Profit Margin | 0.02 | 0.09 | 0.14 | 0.17 | 0.02 | 0.09 |
EBITDA | 1.35 Billion | 3.39 Billion | 4.13 Billion | 3.01 Billion | 777.8 Million | 2.25 Billion |
Earnings Before Tax Margin | 0.03 | 0.12 | 0.19 | 0.24 | 0.04 | 0.15 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.85 Billion | 5.53 Billion | 20.99 Billion | 4.88 Billion | 5.01 Billion | 5.55 Billion |
Cost of Revenue | 4.92 Billion | 4.95 Billion | 18.67 Billion | 4.3 Billion | 4.12 Billion | 4.31 Billion |
Gross Profit | 929.93 Million | 588.16 Million | 2.32 Billion | 570.52 Million | 896.44 Million | 1.23 Billion |
Operating Expenses | 474.41 Million | 473.45 Million | 1.78 Billion | 754.38 Million | 763.98 Million | 769.56 Million |
Selling, General and Administrative Expenses | 474.41 Million | 473.45 Million | - | 443.81 Million | 448.04 Million | 422.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 92.33 Million | 92.53 Million | 305.58 Million | 66.09 Million | 73.26 Million | 73.68 Million |
Cost and Expenses | 5.39 Billion | 5.42 Billion | 20.45 Billion | 5.06 Billion | 4.88 Billion | 5.08 Billion |
Operating Income | 455.51 Million | 114.7 Million | 532.58 Million | -117.77 Million | 132.46 Million | 469.27 Million |
Interest Expense | 94.46 Million | 94.78 Million | 304.07 Million | 81.88 Million | 66.18 Million | 61.21 Million |
Income Tax Expense | 103.14 Million | 22.1 Million | 138.96 Million | -47.26 Million | 38.79 Million | 125.33 Million |
Earnings before Tax | 453.38 Million | 112.45 Million | 534.08 Million | -199.65 Million | 139.54 Million | 481.74 Million |
Net Income | 350.24 Million | 90.35 Million | 395.12 Million | -152.39 Million | 100.75 Million | 356.41 Million |
Earnings Per Share Basic | 11.37 | 2.93 | - | -4.95 | 3.27 | 11.57 |
Earnings Per Share Diluted | 11.37 | 2.93 | - | -4.95 | 3.27 | 11.57 |
Weighted Average Shares Outstanding | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million |
Weighted Average Shares Outstanding (Diluted) | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million | 30.79 Million |
Gross Margin | 0.16 | 0.11 | 0.11 | 0.12 | 0.18 | 0.22 |
EBIT Margin | 0.11 | 0.05 | - | 0.00 | 0.07 | 0.12 |
Profit Margin | 0.06 | 0.02 | 0.02 | -0.03 | 0.02 | 0.06 |
EBITDA | 617.75 Million | 261.59 Million | - | 7.24 Million | 332.52 Million | 665.4 Million |
Earnings Before Tax Margin | 0.08 | 0.02 | 0.03 | -0.02 | 0.03 | 0.08 |
ACCELYA
7095
VOLV-B
LTHIF
NGKIF
HCL-INSYS