CHC Healthcare Group (4164.TW)
TWD 40.15
(-1.83%)
TWD 40.15
(-1.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.87 Billion | 2.97 Billion | 2.43 Billion | 2.55 Billion | 2.95 Billion | 2.5 Billion |
| Cost of Revenue | 2.8 Billion | 2.07 Billion | 1.59 Billion | 1.72 Billion | 2.14 Billion | 1.77 Billion |
| Gross Profit | 1.06 Billion | 902.31 Million | 849.48 Million | 830.71 Million | 806 Million | 730.78 Million |
| Operating Expenses | 1.06 Billion | 422.39 Million | 355.83 Million | 316.71 Million | 295.49 Million | 318.02 Million |
| Selling, General and Administrative Expenses | 454.4 Million | 422.39 Million | 355.83 Million | 310.46 Million | 290.62 Million | 316.83 Million |
| Research and Development Expenses | - | - | - | 6.25 Million | 4.87 Million | 1.19 Million |
| Other Expenses | - | 67.14 Million | 42.05 Million | 17.32 Million | 26.99 Million | -5.21 Million |
| Cost and Expenses | 3.26 Billion | 2.49 Billion | 1.94 Billion | 2.04 Billion | 2.43 Billion | 2.09 Billion |
| Operating Income | 613.47 Million | 559.25 Million | 553.9 Million | 543.09 Million | 535.86 Million | 412.76 Million |
| Interest Expense | 89 Million | 71.26 Million | 62.51 Million | 78.2 Million | 78.34 Million | 82.06 Million |
| Income Tax Expense | 134.19 Million | 95.18 Million | 110.78 Million | 101.08 Million | 86.16 Million | 50.34 Million |
| Earnings before Tax | 559.43 Million | 483.83 Million | 491.06 Million | 463.99 Million | 476.59 Million | 368.16 Million |
| Net Income | 418.86 Million | 356.57 Million | 381.63 Million | 366.38 Million | 395.17 Million | 323.42 Million |
| Earnings Per Share Basic | 2.55 | 2.21 | 2.43 | 2.53 | 2.83 | 1.86 |
| Earnings Per Share Diluted | 2.16 | 1.98 | 2.18 | 1.95 | 2.46 | 1.86 |
| Weighted Average Shares Outstanding | 164.45 Million | 161.38 Million | 157.02 Million | 144.95 Million | 139.7 Million | 174.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 193.57 Million | 191.81 Million | 185.67 Million | 201.41 Million | 169.88 Million | 174.33 Million |
| Gross Margin | 0.28 | 0.30 | 0.35 | 0.33 | 0.27 | 0.29 |
| EBIT Margin | 0.32 | 0.36 | 0.42 | 0.38 | 0.32 | 0.33 |
| Profit Margin | 0.11 | 0.12 | 0.16 | 0.14 | 0.13 | 0.13 |
| EBITDA | 1.24 Billion | 1.04 Billion | 998.31 Million | 982.82 Million | 962.65 Million | 883.36 Million |
| Earnings Before Tax Margin | 0.16 | 0.19 | 0.23 | 0.21 | 0.18 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 958.45 Million | 657.61 Million | 1.45 Billion | 3.87 Billion | 737.65 Million | 886.15 Million |
| Cost of Revenue | 762.64 Million | 517.84 Million | 1.05 Billion | 2.8 Billion | 554.63 Million | 619 Million |
| Gross Profit | 195.81 Million | 139.77 Million | 394.84 Million | 1.06 Billion | 183.02 Million | 267.15 Million |
| Operating Expenses | 132.3 Million | 119.38 Million | 131.48 Million | 454.4 Million | 100.84 Million | 117.04 Million |
| Selling, General and Administrative Expenses | 132.3 Million | 119.38 Million | 131.48 Million | - | 100.84 Million | 117.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.79 Million | 11.46 Million | 7.77 Million | 12.66 Million | -5.12 Million | -2.38 Million |
| Cost and Expenses | 894.94 Million | 637.23 Million | 1.18 Billion | 3.26 Billion | 655.48 Million | 736.04 Million |
| Operating Income | 63.51 Million | 36.28 Million | 277.36 Million | 648.7 Million | 84.89 Million | 155.22 Million |
| Interest Expense | 24.51 Million | 22.67 Million | 22.48 Million | 89 Million | 23.11 Million | 22.65 Million |
| Income Tax Expense | 19.48 Million | 12.19 Million | 59.27 Million | 134.19 Million | 19.02 Million | 31.59 Million |
| Earnings before Tax | 45.95 Million | 13.57 Million | 257.87 Million | 559.43 Million | 60.38 Million | 131.96 Million |
| Net Income | 28.16 Million | 2.26 Million | 200.79 Million | 418.86 Million | 43.26 Million | 95.55 Million |
| Earnings Per Share Basic | 0.17 | 0.01 | 1.22 | - | 0.26 | 0.58 |
| Earnings Per Share Diluted | 0.17 | 0.01 | 1.06 | - | 0.26 | 0.52 |
| Weighted Average Shares Outstanding | 166.81 Million | 166.41 Million | 165.08 Million | 164.45 Million | 165.54 Million | 164.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 166.9 Million | 166.41 Million | 193.81 Million | 193.57 Million | 193.9 Million | 193.18 Million |
| Gross Margin | 0.20 | 0.21 | 0.27 | 0.28 | 0.25 | 0.30 |
| EBIT Margin | 0.23 | 0.29 | 0.29 | - | 0.32 | 0.34 |
| Profit Margin | 0.03 | 0.00 | 0.14 | 0.11 | 0.06 | 0.11 |
| EBITDA | 220.81 Million | 188.57 Million | 428.32 Million | - | 234.4 Million | 303.36 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.19 | 0.17 | 0.12 | 0.18 |
SYF
7906
ONDO
ECRO
PRL
1561