Pan Asia Data Holdings Inc. (1561.HK)
HKD 0.12
(0.0%)
HKD 0.12
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 563.53 Million | 827.83 Million | 608.15 Million | 622.06 Million | 730.69 Million | 426.34 Million |
| Cost of Revenue | 161.14 Million | 478.28 Million | 417.66 Million | 485.31 Million | 522.91 Million | 341 Million |
| Gross Profit | 402.39 Million | 349.54 Million | 190.48 Million | 136.75 Million | 207.78 Million | 85.34 Million |
| Operating Expenses | 444.96 Million | 453.94 Million | 360.69 Million | 219.74 Million | 176.49 Million | 77.35 Million |
| Selling, General and Administrative Expenses | 222.91 Million | 265.47 Million | 293.11 Million | 219.74 Million | 176.49 Million | 103.43 Million |
| Research and Development Expenses | 222.05 Million | 188.47 Million | 67.57 Million | 82.05 Million | 8.53 Million | - |
| Other Expenses | - | 28.82 Million | 23.31 Million | 24.58 Million | 15.28 Million | 8.66 Million |
| Cost and Expenses | 606.11 Million | 932.23 Million | 778.36 Million | 705.06 Million | 699.41 Million | 418.36 Million |
| Operating Income | -42.57 Million | -104.4 Million | -170.2 Million | -82.99 Million | 31.28 Million | -18.09 Million |
| Interest Expense | 10.93 Million | 51.68 Million | 46.51 Million | 52.78 Million | 16.7 Million | 5000.00 |
| Income Tax Expense | -13.65 Million | -5.95 Million | -162.07 Million | -233.34 Million | 8.4 Million | 2.09 Million |
| Earnings before Tax | -146.11 Million | -113.23 Million | -820.44 Million | -1.37 Billion | 35.76 Million | 9.46 Million |
| Net Income | -59.9 Million | -85.32 Million | -238.68 Million | -627.68 Million | -23.3 Million | 8.56 Million |
| Earnings Per Share Basic | -0.07 | -0.11 | -0.33 | -0.93 | -0.04 | 0.01 |
| Earnings Per Share Diluted | -0.07 | -0.11 | -0.33 | -0.93 | -0.04 | 0.01 |
| Weighted Average Shares Outstanding | 913.35 Million | 770.13 Million | 722.92 Million | 672.11 Million | 621.04 Million | 600 Million |
| Weighted Average Shares Outstanding (Diluted) | 913.35 Million | 770.13 Million | 722.92 Million | 672.11 Million | 621.04 Million | 600 Million |
| Gross Margin | 0.71 | 0.42 | 0.31 | 0.22 | 0.28 | 0.20 |
| EBIT Margin | -0.19 | -0.07 | -0.20 | -0.01 | 0.10 | -0.01 |
| Profit Margin | -0.11 | -0.10 | -0.39 | -1.01 | -0.03 | 0.02 |
| EBITDA | -108.69 Million | -57.8 Million | -723.55 Million | -1.25 Billion | 93.98 Million | -3.65 Million |
| Earnings Before Tax Margin | -0.08 | -0.13 | -0.28 | -0.13 | 0.04 | -0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 90.2 Million | 563.53 Million | 80.09 Million | 483.44 Million | 827.83 Million | 412.23 Million |
| Cost of Revenue | 33.18 Million | 161.14 Million | - | 234.48 Million | 478.28 Million | 237.99 Million |
| Gross Profit | 57.01 Million | 402.39 Million | 80.09 Million | 248.96 Million | 349.54 Million | 174.24 Million |
| Operating Expenses | 169.82 Million | 444.96 Million | 190.01 Million | 254.95 Million | 453.94 Million | 212.98 Million |
| Selling, General and Administrative Expenses | 150.31 Million | - | 59.82 Million | 163.08 Million | - | 110.38 Million |
| Research and Development Expenses | 19.51 Million | - | 130.18 Million | 91.86 Million | - | 102.59 Million |
| Other Expenses | - | -96.9 Million | - | - | 28.82 Million | - |
| Cost and Expenses | 203.01 Million | 606.11 Million | 190.01 Million | 489.43 Million | 932.23 Million | 450.97 Million |
| Operating Income | -112.81 Million | -42.57 Million | -109.91 Million | -5.99 Million | -104.4 Million | -38.74 Million |
| Interest Expense | 10.9 Million | 10.93 Million | - | 23.43 Million | 51.68 Million | 26.02 Million |
| Income Tax Expense | 6.3 Million | -13.65 Million | -1.85 Million | -11.79 Million | -5.95 Million | -664 Thousand |
| Earnings before Tax | -366.27 Million | -145.71 Million | -130.08 Million | -15.63 Million | -113.23 Million | -47.46 Million |
| Net Income | -226 Million | -59.9 Million | -42.82 Million | -17.07 Million | -85.32 Million | -42.7 Million |
| Earnings Per Share Basic | -0.21 | - | -0.04 | -0.02 | - | -0.05 |
| Earnings Per Share Diluted | -0.21 | - | -0.04 | -0.02 | - | -0.05 |
| Weighted Average Shares Outstanding | 1.06 Billion | 913.35 Million | 1.06 Billion | 869.04 Million | 770.13 Million | 778.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.06 Billion | 913.35 Million | 1.06 Billion | 869.04 Million | 770.13 Million | 778.96 Million |
| Gross Margin | 0.63 | 0.71 | 1.00 | 0.51 | 0.42 | 0.42 |
| EBIT Margin | -1.15 | - | -1.31 | 0.03 | - | -0.04 |
| Profit Margin | -2.51 | -0.11 | -0.53 | -0.04 | -0.10 | -0.10 |
| EBITDA | -103.81 Million | - | -104.96 Million | 15.13 Million | - | -16.5 Million |
| Earnings Before Tax Margin | -1.25 | -0.08 | -1.37 | -0.01 | -0.13 | -0.09 |
4164
SYF
7906
THOMASCOTT
ECRO
PRL