USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.43 Million | 9.03 Million | 11.37 Million | 12.89 Million | 15.37 Million | 19.05 Million |
Cost of Revenue | 774 Thousand | 1.01 Million | 908 Thousand | 909 Thousand | 999 Thousand | 912 Thousand |
Gross Profit | 7.66 Million | 8.02 Million | 10.46 Million | 11.98 Million | 14.37 Million | 18.14 Million |
Operating Expenses | 1.54 Million | 3.23 Million | -8.44 Million | 4.16 Million | 4.95 Million | 4.17 Million |
Selling, General and Administrative Expenses | 3.09 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.54 Million | -3.23 Million | -8.44 Million | -4.16 Million | -4.95 Million | -4.17 Million |
Cost and Expenses | -103.51 Million | 20 Thousand | -4.17 Million | 8.18 Million | 12.42 Million | 12.91 Million |
Operating Income | 111.95 Million | 4.78 Million | 2.01 Million | 7.82 Million | 9.42 Million | 13.97 Million |
Interest Expense | 7.84 Million | 5.33 Million | - | 4.39 Million | 9.94 Million | 9.27 Million |
Income Tax Expense | 12 Thousand | 6000.00 | 301 Thousand | 83 Thousand | 82 Thousand | 10 Thousand |
Earnings before Tax | 103.64 Million | 4.91 Million | 13.05 Million | 1.16 Million | -4.69 Million | -2.66 Million |
Net Income | 103.63 Million | -710 Thousand | 12.75 Million | 1.08 Million | -4.77 Million | -2.67 Million |
Earnings Per Share Basic | 0.97 | -0.01 | 0.12 | 0.01 | -0.04 | -0.03 |
Earnings Per Share Diluted | 0.97 | -0.01 | 0.12 | 0.01 | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 106.52 Million | 106.52 Million | 106.52 Million | 106.52 Million | 106.52 Million | 97.07 Million |
Weighted Average Shares Outstanding (Diluted) | 106.52 Million | 106.52 Million | 106.52 Million | 106.52 Million | 106.52 Million | 97.07 Million |
Gross Margin | 0.91 | 0.89 | 0.92 | 0.93 | 0.94 | 0.95 |
EBIT Margin | 0.75 | 0.58 | 0.20 | 0.63 | 0.64 | 0.76 |
Profit Margin | 12.28 | -0.08 | 1.12 | 0.08 | -0.31 | -0.14 |
EBITDA | 6.35 Million | 5.22 Million | 15.8 Million | 5.06 Million | 9.86 Million | 14.44 Million |
Earnings Before Tax Margin | 13.27 | 0.53 | 0.18 | 0.61 | 0.61 | 0.73 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 8.43 Million | 9.03 Million | 11.37 Million | 12.89 Million | 15.37 Million | 19.05 Million |
Cost of Revenue | 774 Thousand | 1.01 Million | 908 Thousand | 909 Thousand | 999 Thousand | 912 Thousand |
Gross Profit | 7.66 Million | 8.02 Million | 10.46 Million | 11.98 Million | 14.37 Million | 18.14 Million |
Operating Expenses | 1.54 Million | 3.23 Million | -8.44 Million | 4.16 Million | 4.95 Million | 4.17 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.54 Million | -3.23 Million | -8.44 Million | -4.16 Million | -4.95 Million | -4.17 Million |
Cost and Expenses | -103.51 Million | 20 Thousand | -4.17 Million | 8.18 Million | 12.42 Million | 12.91 Million |
Operating Income | 6.11 Million | 4.78 Million | 2.01 Million | 7.82 Million | 9.42 Million | 13.97 Million |
Interest Expense | 7.84 Million | 5.33 Million | - | 4.39 Million | 9.94 Million | 9.27 Million |
Income Tax Expense | 12 Thousand | 6000.00 | 301 Thousand | 83 Thousand | 82 Thousand | 10 Thousand |
Earnings before Tax | 103.64 Million | 4.91 Million | 13.05 Million | 1.16 Million | -4.69 Million | -2.66 Million |
Net Income | 103.63 Million | -710 Thousand | 12.75 Million | 1.08 Million | -4.77 Million | -2.67 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 106.52 Million | 106.52 Million | 106.52 Million | 106.52 Million | 106.52 Million | 97.07 Million |
Weighted Average Shares Outstanding (Diluted) | 106.52 Million | 106.52 Million | 106.52 Million | 106.52 Million | 106.52 Million | 97.07 Million |
Gross Margin | 0.91 | 0.89 | 0.92 | 0.93 | 0.94 | 0.95 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 12.28 | -0.08 | 1.12 | 0.08 | -0.31 | -0.14 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.72 | 0.53 | 0.18 | 0.61 | 0.61 | 0.73 |
PRL
1561
4164
600821
SDEC
THOMASCOTT