GBp 32.5
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.69 Million | 1.58 Million | - | 283 Thousand | 108 Thousand | 772 Thousand |
Cost of Revenue | 1.95 Million | 1.03 Million | - | 342 Thousand | 332 Thousand | 134 Thousand |
Gross Profit | 740 Thousand | 558 Thousand | - | -59 Thousand | -224 Thousand | 638 Thousand |
Operating Expenses | 3.97 Million | 3.83 Million | 218.46 Thousand | 17.03 Thousand | 11.61 Million | 1.64 Million |
Selling, General and Administrative Expenses | 1.43 Million | 3.83 Million | 87.78 Thousand | 17.03 Thousand | 3.01 Million | 1.64 Million |
Research and Development Expenses | - | 4667.00 | - | - | - | - |
Other Expenses | 2.54 Million | - | 130.00 | - | - | - |
Cost and Expenses | 5.92 Million | 4.86 Million | 218.46 Thousand | 17.03 Thousand | 11.94 Million | 1.77 Million |
Operating Income | -3.23 Million | -3.27 Million | 143.32 Thousand | -17.03 Thousand | -3.24 Million | -1 Million |
Interest Expense | 628 Thousand | 235.33 Thousand | - | - | - | - |
Income Tax Expense | - | -144.66 Thousand | -218.46 Thousand | 1.25 Million | 1.33 Million | 444 Thousand |
Earnings before Tax | -2.98 Million | -4.14 Million | -580.26 Thousand | -17.02 Thousand | -11.83 Million | -1 Million |
Net Income | -2.98 Million | -4 Million | -580.26 Thousand | -17.02 Thousand | -10.5 Million | -559 Thousand |
Earnings Per Share Basic | -0.04 | -0.06 | -0.03 | -0.01 | - | -2.24 |
Earnings Per Share Diluted | -0.04 | -0.06 | -0.03 | -0.01 | - | -2.24 |
Weighted Average Shares Outstanding | 80.55 Million | 66.51 Million | 22.63 Million | 1.31 Million | - | 249.99 Thousand |
Weighted Average Shares Outstanding (Diluted) | 80.55 Million | 66.51 Million | 22.63 Million | 1.31 Million | - | 250 Thousand |
Gross Margin | 0.27 | 0.35 | - | -0.21 | -2.07 | 0.83 |
EBIT Margin | -0.84 | -2.06 | - | -0.06 | -26.49 | -1.28 |
Profit Margin | -1.11 | -2.52 | - | -0.06 | -97.24 | -0.72 |
EBITDA | -2.26 Million | -3.9 Million | - | 5.24 Million | -2.86 Million | -990 Thousand |
Earnings Before Tax Margin | -1.20 | -2.06 | - | -0.06 | -30.01 | -1.30 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.69 Million | 752.5 Thousand | 752.5 Thousand | 593 Thousand | 593 Thousand | 1.58 Million |
Cost of Revenue | 1.95 Million | 529.5 Thousand | 529.5 Thousand | 446 Thousand | 446 Thousand | 1.03 Million |
Gross Profit | 740 Thousand | 223 Thousand | 223 Thousand | 147 Thousand | 147 Thousand | 558 Thousand |
Operating Expenses | 3.97 Million | 1.02 Million | 1.02 Million | 525.5 Thousand | 525.5 Thousand | 3.83 Million |
Selling, General and Administrative Expenses | - | 989.5 Thousand | 989.5 Thousand | 952 Thousand | 952 Thousand | - |
Research and Development Expenses | - | 37.5 Thousand | 37.5 Thousand | - | - | - |
Other Expenses | - | -2000.00 | - | - | - | - |
Cost and Expenses | 5.92 Million | 1.55 Million | 1.55 Million | 971.5 Thousand | 971.5 Thousand | 4.86 Million |
Operating Income | -3.23 Million | -802 Thousand | -802 Thousand | -817 Thousand | -817 Thousand | -3.27 Million |
Interest Expense | 628 Thousand | - | - | - | - | 235.33 Thousand |
Income Tax Expense | 8000.00 | - | - | - | - | -144.66 Thousand |
Earnings before Tax | -2.98 Million | -983 Thousand | -983 Thousand | -511 Thousand | -511 Thousand | -4.14 Million |
Net Income | -2.98 Million | -983 Thousand | -983 Thousand | -511 Thousand | -511 Thousand | -4 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 80.55 Million | 84.83 Million | 84.83 Million | 74.43 Million | 74.43 Million | 66.51 Million |
Weighted Average Shares Outstanding (Diluted) | 80.55 Million | 84.83 Million | 84.83 Million | 74.43 Million | 74.43 Million | 66.51 Million |
Gross Margin | 0.27 | 0.30 | 0.30 | 0.25 | 0.25 | 0.35 |
EBIT Margin | - | -1.06 | -1.06 | -1.36 | -1.36 | - |
Profit Margin | -1.11 | -1.31 | -1.31 | -0.86 | -0.86 | -2.52 |
EBITDA | - | -797.25 Thousand | -794.83 Thousand | -805 Thousand | -805 Thousand | - |
Earnings Before Tax Margin | -1.20 | -1.07 | -1.07 | -1.38 | -1.38 | -2.06 |
RVBR
ENTOF
NWC
4164
SYF
7906