TWD 2665.0
(-2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.48 Billion | 13.72 Billion | 10.42 Billion | 7.07 Billion | 4.33 Billion | 3.45 Billion |
Cost of Revenue | 23.68 Billion | 9.29 Billion | 6.86 Billion | 4.77 Billion | 2.72 Billion | 2.15 Billion |
Gross Profit | 6.79 Billion | 4.42 Billion | 3.56 Billion | 2.3 Billion | 1.61 Billion | 1.29 Billion |
Operating Expenses | 3.03 Billion | 2.01 Billion | 1.72 Billion | 1.31 Billion | 1.14 Billion | 969.51 Million |
Selling, General and Administrative Expenses | 1.48 Billion | 839.38 Million | 739.44 Million | 534.37 Million | 455.19 Million | 349.12 Million |
Research and Development Expenses | 1.54 Billion | 1.17 Billion | 989.4 Million | 784.11 Million | 685.74 Million | 620.39 Million |
Other Expenses | - | -12.7 Million | 39.32 Million | 82.22 Million | 105.04 Million | 57.04 Million |
Cost and Expenses | 26.72 Billion | 11.3 Billion | 8.59 Billion | 6.09 Billion | 3.86 Billion | 3.12 Billion |
Operating Income | 4.14 Billion | 2.49 Billion | 1.9 Billion | 1.1 Billion | 575.14 Million | 321.92 Million |
Interest Expense | 6.11 Million | 2.86 Million | 2.59 Million | 3.95 Million | 4.51 Million | 891 Thousand |
Income Tax Expense | 877.14 Million | 549.82 Million | 411.34 Million | 250.87 Million | 91.77 Million | 77.44 Million |
Earnings before Tax | 4.21 Billion | 2.38 Billion | 1.9 Billion | 1.08 Billion | 525.28 Million | 334.8 Million |
Net Income | 3.32 Billion | 1.83 Billion | 1.48 Billion | 834.91 Million | 433.51 Million | 257.35 Million |
Earnings Per Share Basic | 45.47 | 25.70 | 21.34 | 13.61 | 7.20 | 4.22 |
Earnings Per Share Diluted | 43.27 | 24.47 | 20.00 | 12.64 | 6.89 | 4.03 |
Weighted Average Shares Outstanding | 73.13 Million | 71.39 Million | 69.81 Million | 61.34 Million | 60.17 Million | 61.03 Million |
Weighted Average Shares Outstanding (Diluted) | 76.85 Million | 74.95 Million | 74.49 Million | 66.06 Million | 62.92 Million | 63.88 Million |
Gross Margin | 0.22 | 0.32 | 0.34 | 0.33 | 0.37 | 0.37 |
EBIT Margin | 0.20 | 0.33 | 0.33 | 0.31 | 0.35 | 0.34 |
Profit Margin | 0.11 | 0.13 | 0.14 | 0.12 | 0.10 | 0.07 |
EBITDA | 6.23 Billion | 4.44 Billion | 3.43 Billion | 2.18 Billion | 1.45 Billion | 1.12 Billion |
Earnings Before Tax Margin | 0.14 | 0.18 | 0.18 | 0.16 | 0.13 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 14.82 Billion | 13.58 Billion | 10.48 Billion | 9.22 Billion | 30.48 Billion | 7.6 Billion |
Cost of Revenue | 11.94 Billion | 11 Billion | 8.56 Billion | 7.12 Billion | 23.68 Billion | 5.8 Billion |
Gross Profit | 2.88 Billion | 2.57 Billion | 1.92 Billion | 2.1 Billion | 6.79 Billion | 1.8 Billion |
Operating Expenses | 1 Billion | 925.99 Million | 713.29 Million | 853.54 Million | 3.03 Billion | 763.62 Million |
Selling, General and Administrative Expenses | - | 316.91 Million | 229.59 Million | 392.01 Million | - | 297.42 Million |
Research and Development Expenses | - | 607.74 Million | 483.7 Million | 408.89 Million | - | 466.19 Million |
Other Expenses | -1 Billion | -925.99 Million | 69.44 Million | -853.54 Million | -3.03 Billion | 19.91 Million |
Cost and Expenses | 12.94 Billion | 11.93 Billion | 9.27 Billion | 7.98 Billion | 26.72 Billion | 6.56 Billion |
Operating Income | 1.88 Billion | 1.64 Billion | 1.21 Billion | 1.24 Billion | 3.76 Billion | 1.16 Billion |
Interest Expense | - | 2.42 Million | 2.41 Million | 2.96 Million | 6.11 Million | 1.32 Million |
Income Tax Expense | 454.7 Million | 395.02 Million | 306.57 Million | 291.9 Million | 877.14 Million | 249.9 Million |
Earnings before Tax | 2.24 Billion | 1.98 Billion | 1.55 Billion | 1.41 Billion | 4.19 Billion | 1.13 Billion |
Net Income | 1.79 Billion | 1.58 Billion | 1.23 Billion | 1.11 Billion | 3.32 Billion | 888.34 Million |
Earnings Per Share Basic | 22.51 | 20.09 | 15.83 | 15.06 | - | 12.03 |
Earnings Per Share Diluted | 22.51 | 19.38 | 15.14 | 15.06 | - | 11.47 |
Weighted Average Shares Outstanding | 79.57 Million | 79.13 Million | 77.71 Million | 74.31 Million | 73.13 Million | 73.87 Million |
Weighted Average Shares Outstanding (Diluted) | 79.57 Million | 81.87 Million | 81.23 Million | 74.31 Million | 76.85 Million | 77.47 Million |
Gross Margin | 0.19 | 0.19 | 0.18 | 0.23 | 0.22 | 0.24 |
EBIT Margin | 0.13 | 0.19 | 0.15 | 0.25 | - | 0.21 |
Profit Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 |
EBITDA | 1.88 Billion | 2.53 Billion | 1.61 Billion | 2.34 Billion | - | 1.62 Billion |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.12 | 0.14 | 0.12 | 0.15 |
IBIU
9675
AIHLF
5608
605488
BMTM