Adcock Ingram Holdings Limited (AIHLF)
USD 3.14
(28.16%)
USD 3.14
(28.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 9.64 Billion | 9.13 Billion | 8.7 Billion | 7.77 Billion | 7.34 Billion | 7.07 Billion |
| Cost of Revenue | 6.42 Billion | 5.94 Billion | 5.64 Billion | 5.09 Billion | 4.6 Billion | 4.28 Billion |
| Gross Profit | 3.21 Billion | 3.18 Billion | 3.05 Billion | 2.68 Billion | 2.73 Billion | 2.78 Billion |
| Operating Expenses | 2.11 Billion | 2.05 Billion | 1.98 Billion | 1.78 Billion | 1.79 Billion | 1.87 Billion |
| Selling, General and Administrative Expenses | 1.99 Billion | 1.02 Billion | 1.01 Billion | 1.76 Billion | 1.79 Billion | 1.83 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 119.95 Million | -844 Thousand | -7.74 Million | -1.28 Million | -14.3 Million | -7.6 Million |
| Cost and Expenses | 8.57 Billion | 7.99 Billion | 7.63 Billion | 6.88 Billion | 6.4 Billion | 6.16 Billion |
| Operating Income | 1.06 Billion | 1.13 Billion | 1.05 Billion | 849.75 Million | 862.18 Million | 883.53 Million |
| Interest Expense | 97.46 Million | 59.66 Million | 45.4 Million | 47.95 Million | 38.76 Million | 17.69 Million |
| Income Tax Expense | 310.81 Million | 307.22 Million | 301.26 Million | 243.76 Million | 247.81 Million | 269.43 Million |
| Earnings before Tax | 1.12 Billion | 1.2 Billion | 1.1 Billion | 905.87 Million | 930 Million | 966.46 Million |
| Net Income | 814 Million | 898.41 Million | 800.34 Million | 657.46 Million | 676.36 Million | 687.98 Million |
| Earnings Per Share Basic | 5.26 | 5.61 | 4.95 | 3.96 | 3.98 | 4.14 |
| Earnings Per Share Diluted | 5.26 | 5.49 | 4.86 | 3.96 | 3.98 | 4.14 |
| Weighted Average Shares Outstanding | 154.63 Million | 160.06 Million | 161.75 Million | 165.88 Million | 169.92 Million | 166.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 154.63 Million | 163.75 Million | 164.76 Million | 165.97 Million | 169.94 Million | 166.26 Million |
| Gross Margin | 0.33 | 0.35 | 0.35 | 0.34 | 0.37 | 0.39 |
| EBIT Margin | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.17 |
| Profit Margin | 0.08 | 0.10 | 0.09 | 0.08 | 0.09 | 0.10 |
| EBITDA | 1.42 Billion | 1.46 Billion | 1.34 Billion | 1.14 Billion | 1.03 Billion | 1.14 Billion |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.45 Billion | 9.64 Billion | 2.45 Billion | 2.37 Billion | 2.37 Billion | 9.13 Billion |
| Cost of Revenue | 1.66 Billion | 6.42 Billion | 1.66 Billion | 1.56 Billion | 1.56 Billion | 5.94 Billion |
| Gross Profit | 787.32 Million | 3.21 Billion | 787.32 Million | 804.83 Million | 804.83 Million | 3.18 Billion |
| Operating Expenses | 547.78 Million | 2.03 Billion | 547.78 Million | 511.96 Million | 483.29 Million | 2.05 Billion |
| Selling, General and Administrative Expenses | 489.29 Million | - | 489.29 Million | 510.47 Million | 510.47 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 58.48 Million | -4.34 Million | 58.48 Million | 1.48 Million | - | -844 Thousand |
| Cost and Expenses | 2.21 Billion | 8.45 Billion | 2.21 Billion | 2.07 Billion | 2.04 Billion | 7.99 Billion |
| Operating Income | 239.53 Million | 1.06 Billion | 239.53 Million | 292.87 Million | 294.16 Million | 1.13 Billion |
| Interest Expense | - | 97.46 Million | - | - | - | 59.66 Million |
| Income Tax Expense | 74.74 Million | 310.81 Million | 74.74 Million | 80.66 Million | 80.66 Million | 307.22 Million |
| Earnings before Tax | 259.66 Million | 1.12 Billion | 259.66 Million | 302.74 Million | 302.74 Million | 1.2 Billion |
| Net Income | 184.91 Million | 814 Million | 184.91 Million | 222.08 Million | 222.08 Million | 898.41 Million |
| Earnings Per Share Basic | 1.21 | - | 1.21 | 1.42 | 1.42 | - |
| Earnings Per Share Diluted | 1.21 | - | 1.21 | 1.42 | 1.42 | - |
| Weighted Average Shares Outstanding | 152.82 Million | 156.45 Million | 152.82 Million | 156.45 Million | 156.45 Million | 160.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.81 Million | 156.45 Million | 152.81 Million | 156.45 Million | 156.45 Million | 163.75 Million |
| Gross Margin | 0.32 | 0.33 | 0.32 | 0.34 | 0.34 | 0.35 |
| EBIT Margin | 0.14 | - | 0.14 | 0.14 | 0.14 | - |
| Profit Margin | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.10 |
| EBITDA | 335.18 Million | - | 334.53 Million | 332.64 Million | 332.64 Million | - |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.10 | 0.12 | 0.12 | 0.12 |
CDXFF
8450
HSW
3661
IBIU
9675