Cloud DX Inc. (CDXFF)
USD 0.08
(0.0%)
USD 0.08
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.81 Million | 1.16 Million | 782.29 Thousand | 1.16 Million | 1.25 Million | 247.76 Thousand |
| Cost of Revenue | 529.2 Thousand | 563.1 Thousand | 491.28 Thousand | 732.59 Thousand | 228.16 Thousand | 127.75 Thousand |
| Gross Profit | 1.28 Million | 602.89 Thousand | 291 Thousand | 431.2 Thousand | 1.02 Million | 120.01 Thousand |
| Operating Expenses | 9.01 Million | 9.82 Million | 9.48 Million | 5.57 Million | 287.2 Thousand | 7.02 Million |
| Selling, General and Administrative Expenses | 7.15 Million | 9.42 Million | 9.8 Million | 6.08 Million | 287.2 Thousand | 6.43 Million |
| Research and Development Expenses | 192.99 Thousand | 397.92 Thousand | 473.88 Thousand | 550.52 Thousand | 252.57 Thousand | 317.85 Thousand |
| Other Expenses | 1.67 Million | -18.79 Thousand | - | - | - | - |
| Cost and Expenses | 9.54 Million | 10.39 Million | 9.97 Million | 6.31 Million | 287.2 Thousand | 7.15 Million |
| Operating Income | -7.73 Million | -9.71 Million | -10.42 Million | -6.54 Million | -287.2 Thousand | -6.98 Million |
| Interest Expense | 3.37 Million | 1.59 Million | 709.39 Thousand | 732.22 Thousand | - | - |
| Income Tax Expense | -433.9 Thousand | -273.88 Thousand | -98.22 Thousand | 732.31 Thousand | -164.5 Thousand | - |
| Earnings before Tax | -10.77 Million | -10.89 Million | -11.35 Million | -5.81 Million | -312.2 Thousand | -7.13 Million |
| Net Income | -10.34 Million | -10.61 Million | -11.25 Million | -5.81 Million | -312.2 Thousand | -7.13 Million |
| Earnings Per Share Basic | -0.11 | -0.15 | -0.18 | -0.67 | -0.27 | -5.39 |
| Earnings Per Share Diluted | -0.11 | -0.15 | -0.18 | -0.67 | -0.27 | -5.39 |
| Weighted Average Shares Outstanding | 93.13 Million | 72.09 Million | 64.27 Million | 8.73 Million | 1.14 Million | 1.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.13 Million | 72.09 Million | 64.27 Million | 8.73 Million | 1.14 Million | 1.32 Million |
| Gross Margin | 0.71 | 0.52 | 0.37 | 0.37 | 0.82 | 0.48 |
| EBIT Margin | -4.01 | -7.49 | -11.23 | -4.13 | -0.23 | -27.51 |
| Profit Margin | -5.71 | -9.11 | -14.39 | -4.99 | -0.25 | -28.78 |
| EBITDA | -7.25 Million | -8.79 Million | -10.23 Million | -4.73 Million | -4.39 Million | -6.81 Million |
| Earnings Before Tax Margin | -4.27 | -8.34 | -13.32 | -5.63 | -0.23 | -28.19 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 702.55 Thousand | 1.81 Million | 390.19 Thousand | 475.21 Thousand | 378.36 Thousand | 568 Thousand |
| Cost of Revenue | 1.17 Million | 6.3 Million | 1.58 Million | 69.4 Thousand | 76.78 Thousand | 179.08 Thousand |
| Gross Profit | -475.75 Thousand | -4.49 Million | -1.19 Million | 405.81 Thousand | 301.58 Thousand | 388.92 Thousand |
| Operating Expenses | 748.72 Thousand | 3.24 Million | 1.15 Million | 1.68 Million | 1.96 Million | 2.51 Million |
| Selling, General and Administrative Expenses | 721.48 Thousand | - | 1.05 Million | 1.4 Million | 1.61 Million | 2.45 Million |
| Research and Development Expenses | 27.24 Thousand | - | 105.64 Thousand | 4257.00 | 64.42 Thousand | 18.66 Thousand |
| Other Expenses | 336.71 Thousand | -91.05 Thousand | -9238.00 | -76.23 Thousand | -3400.00 | - |
| Cost and Expenses | 1.92 Million | 9.54 Million | 2.73 Million | 1.75 Million | 2.04 Million | 2.69 Million |
| Operating Income | -1.22 Million | -7.73 Million | -2.34 Million | -1.42 Million | -1.74 Million | -2.21 Million |
| Interest Expense | 1.02 Million | 3.37 Million | 1.57 Million | 599.27 Thousand | 628.92 Thousand | 569.58 Thousand |
| Income Tax Expense | 4.00 | -433.9 Thousand | -433.9 Thousand | 523.04 Thousand | 637.18 Thousand | 569.58 Thousand |
| Earnings before Tax | -2.22 Million | -10.77 Million | -3.81 Million | -1.96 Million | -2.29 Million | -2.7 Million |
| Net Income | -2.22 Million | -10.34 Million | -3.37 Million | -1.96 Million | -2.29 Million | -2.7 Million |
| Earnings Per Share Basic | -0.02 | - | -0.04 | -0.02 | -0.03 | -0.04 |
| Earnings Per Share Diluted | -0.02 | - | -0.04 | -0.02 | -0.03 | -0.04 |
| Weighted Average Shares Outstanding | 93.47 Million | 93.13 Million | 93.13 Million | 92.49 Million | 83.08 Million | 75.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.47 Million | 93.13 Million | 93.13 Million | 92.49 Million | 83.08 Million | 75.39 Million |
| Gross Margin | -0.68 | -2.48 | -3.05 | 0.85 | 0.80 | 0.68 |
| EBIT Margin | -1.59 | - | -5.77 | -2.49 | -4.07 | -3.53 |
| Profit Margin | -3.16 | -5.71 | -8.66 | -4.14 | -6.07 | -4.76 |
| EBITDA | -1.11 Million | - | -2.24 Million | -1.18 Million | -1.54 Million | -2 Million |
| Earnings Before Tax Margin | -1.74 | -4.27 | -6.02 | -3.00 | -4.62 | -3.89 |
8450
HSW
GRST
IBIU
9675
AIHLF