USD 0.08
(-11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.04 Million | 2.3 Million | 3.22 Million | 3.82 Million | 1.92 Million | 2.02 Million |
Total Current Assets | 835.47 Thousand | 614.61 Thousand | 1.33 Million | 2.35 Million | 1.1 Million | 786.22 Thousand |
Cash And Short Term Investments | 319.95 Thousand | 69.53 Thousand | 78.74 Thousand | 1.07 Million | 285.84 Thousand | 46.66 Thousand |
Cash and Cash Equivalents | 319.95 Thousand | 69.53 Thousand | 78.74 Thousand | 637.56 Thousand | 32.65 Thousand | 46.66 Thousand |
Short Term Investments | - | - | - | 433.25 Thousand | 253.18 Thousand | - |
Net Receivables | 340.9 Thousand | 208.24 Thousand | 403.92 Thousand | 418.95 Thousand | 374.59 Thousand | 12.69 Thousand |
Inventory | 110.47 Thousand | 185.13 Thousand | 684.94 Thousand | 560.09 Thousand | 341.42 Thousand | 534.83 Thousand |
Other Current Assets | 64.13 Thousand | 151.7 Thousand | 166.15 Thousand | 309.61 Thousand | 102.59 Thousand | 192.02 Thousand |
Total Non-Current Assets | 1.2 Million | 1.69 Million | 1.88 Million | 1.39 Million | 825.24 Thousand | 1.24 Million |
Net PPE | 532.44 Thousand | 1.01 Million | 1.32 Million | 853.2 Thousand | 117.66 Thousand | 302.21 Thousand |
Good Will And Intangible Assets | 334.38 Thousand | 263.49 Thousand | 394.63 Thousand | 544.95 Thousand | 707.58 Thousand | 902.88 Thousand |
Good Will | - | - | - | - | 252.00 | - |
Intangible Assets | 334.38 Thousand | 263.49 Thousand | 394.63 Thousand | 544.95 Thousand | 707.33 Thousand | 902.88 Thousand |
Long-Term Investments | - | - | 1.71 Million | - | - | - |
Tax Assets | - | - | 173.59 Thousand | - | - | - |
Other Non Current Assets | 339.22 Thousand | 409.34 Thousand | -1.71 Million | - | - | 37.41 Thousand |
Other Assets | 1.00 | 3.00 | 1.00 | 64.86 Thousand | - | - |
Total Liabilities | 19.85 Million | 13.95 Million | 4.95 Million | 8.11 Million | 3.75 Million | 2.07 Million |
Total Current Liabilities | 14.78 Million | 7.67 Million | 2.31 Million | 5.43 Million | 2.01 Million | 1.97 Million |
Account Payables | 4.35 Million | 3.49 Million | 1.54 Million | 1.56 Million | 1 Million | 797.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9 Million | 3.55 Million | 422.67 Thousand | 2.02 Million | 661.43 Thousand | 703.95 Thousand |
Deferred Revenue | 249.5 Thousand | 364.71 Thousand | 234.58 Thousand | 937.58 Thousand | 18.94 Thousand | - |
Other Current Liabilities | 1.17 Million | 267.33 Thousand | 110.38 Thousand | 896.39 Thousand | 328.8 Thousand | 477.74 Thousand |
Total Non Current Liabilities | 5.06 Million | 6.27 Million | 2.63 Million | 2.68 Million | 1.73 Million | 91.66 Thousand |
Long-Term Debt | 4.53 Million | 6.27 Million | 2.63 Million | 2.14 Million | 865.41 Thousand | 38.29 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 526.95 Thousand | - | - | 539.42 Thousand | 870.56 Thousand | 53.36 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -17.81 Million | -11.64 Million | -1.72 Million | -4.29 Million | -1.82 Million | -42 Thousand |
Stock Holders Equity | -17.81 Million | -11.64 Million | -1.72 Million | -4.29 Million | -1.82 Million | -42 Thousand |
Common Stock | 33.03 Million | 30.26 Million | 30.43 Million | 19.08 Million | 16.34 Million | 14.69 Million |
Retained Earnings | -60.52 Million | -50.17 Million | -39.55 Million | -28.3 Million | -22.48 Million | -18.36 Million |
Accumulated other comprehensive income | 9.49 Million | -23.39 Thousand | -15.31 Thousand | 5558.00 | -256.42 Thousand | 3.62 Million |
Common Stock Equity | -17.81 Million | -11.64 Million | -1.72 Million | -4.29 Million | -1.82 Million | -42 Thousand |
Capital Lease Obligation | 280.46 Thousand | 1.04 Million | 1.23 Million | 776.86 Thousand | 46.13 Thousand | 222.58 Thousand |
Total Investments | - | - | 1.71 Million | 433.25 Thousand | 253.18 Thousand | - |
Total Debt | 13.82 Million | 9.83 Million | 3.06 Million | 4.16 Million | 1.52 Million | 742.24 Thousand |
Net Debt | 13.5 Million | 9.76 Million | 2.98 Million | 3.53 Million | 1.49 Million | 695.57 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 1.83 Million | 2.04 Million | 2.04 Million | 2.34 Million | 2.07 Million | 2.64 Million |
Total Current Assets | 721.5 Thousand | 835.47 Thousand | 835.47 Thousand | 796.45 Thousand | 420.01 Thousand | 839.73 Thousand |
Cash And Short Term Investments | 194 Thousand | 319.95 Thousand | 319.95 Thousand | 15.12 Thousand | -85.67 Thousand | 88.46 Thousand |
Cash and Cash Equivalents | 194 Thousand | 319.95 Thousand | 319.95 Thousand | 15.12 Thousand | -85.67 Thousand | 88.46 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 360.53 Thousand | 340.9 Thousand | 340.9 Thousand | 420.72 Thousand | 189.91 Thousand | 454.67 Thousand |
Inventory | 111.8 Thousand | 110.47 Thousand | 110.47 Thousand | 184.09 Thousand | 170.4 Thousand | 173.88 Thousand |
Other Current Assets | 55.16 Thousand | 64.13 Thousand | 64.13 Thousand | 176.51 Thousand | 145.36 Thousand | 2.00 |
Total Non-Current Assets | 1.11 Million | 1.2 Million | 1.2 Million | 1.54 Million | 1.65 Million | 1.8 Million |
Net PPE | 469.96 Thousand | 532.44 Thousand | 532.44 Thousand | 755.14 Thousand | 835.83 Thousand | 931.78 Thousand |
Good Will And Intangible Assets | 303.03 Thousand | 334.38 Thousand | 334.38 Thousand | 379.68 Thousand | 412 Thousand | 460.61 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 303.03 Thousand | 334.38 Thousand | 334.38 Thousand | 379.68 Thousand | 412 Thousand | 460.61 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 339.22 Thousand | 339.22 Thousand | 339.22 Thousand | 409.34 Thousand | 409.34 Thousand | 409.34 Thousand |
Other Assets | - | 1.00 | 1.00 | -1.00 | 1.00 | - |
Total Liabilities | 21.81 Million | 19.85 Million | 19.85 Million | 16.38 Million | 16.08 Million | 14.38 Million |
Total Current Liabilities | 16.92 Million | 14.78 Million | 14.78 Million | 5.28 Million | 11.34 Million | 7.62 Million |
Account Payables | 4.73 Million | 4.35 Million | 4.35 Million | 4.49 Million | 4.69 Million | 4.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.19 Million | 9 Million | 9 Million | 420.67 Thousand | 6.24 Million | 2.63 Million |
Deferred Revenue | 292.54 Thousand | 249.5 Thousand | 249.5 Thousand | 217.2 Thousand | 258.34 Thousand | 412.53 Thousand |
Other Current Liabilities | 707.09 Thousand | 1.17 Million | 1.17 Million | 157.91 Thousand | 135.68 Thousand | 97.71 Thousand |
Total Non Current Liabilities | 4.89 Million | 5.06 Million | 5.06 Million | 11.09 Million | 4.74 Million | 6.76 Million |
Long-Term Debt | 4.41 Million | 4.53 Million | 4.53 Million | 11.09 Million | 4.74 Million | 6.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 471.51 Thousand | 526.95 Thousand | 526.95 Thousand | - | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | -19.98 Million | -17.81 Million | -17.81 Million | -14.04 Million | -14 Million | -11.74 Million |
Stock Holders Equity | -19.98 Million | -17.81 Million | -17.81 Million | -14.04 Million | -14 Million | -11.74 Million |
Common Stock | 33.08 Million | 33.03 Million | 33.03 Million | 32.79 Million | 32.82 Million | 32.8 Million |
Retained Earnings | -62.74 Million | -60.52 Million | -60.52 Million | -57.14 Million | -55.17 Million | -52.87 Million |
Accumulated other comprehensive income | 9.49 Million | 9.49 Million | 9.49 Million | 34.1 Thousand | 12.85 Thousand | 17.03 Thousand |
Common Stock Equity | -19.98 Million | -17.81 Million | -17.81 Million | -14.04 Million | -14 Million | -11.74 Million |
Capital Lease Obligation | 239.83 Thousand | 280.46 Thousand | 280.46 Thousand | 853.79 Thousand | 901.51 Thousand | 976.32 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 15.85 Million | 13.82 Million | 13.82 Million | 11.51 Million | 10.99 Million | 9.4 Million |
Net Debt | 15.66 Million | 13.5 Million | 13.5 Million | 11.5 Million | 11.07 Million | 9.31 Million |
8450
HSW
GRST
IBIU
9675
AIHLF