GBp 131.0
(-2.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 94.82 Million | 106.47 Million | 116.5 Million | 120.6 Million | 148.26 Million | 149.86 Million |
Total Current Assets | 10.08 Million | 21.48 Million | 27.28 Million | 19.92 Million | 24.34 Million | 28.78 Million |
Cash And Short Term Investments | 6.71 Million | 18.21 Million | 24.51 Million | 16.68 Million | 19.36 Million | 25.97 Million |
Cash and Cash Equivalents | 6.71 Million | 18.21 Million | 24.51 Million | 16.68 Million | 19.36 Million | 25.97 Million |
Short Term Investments | - | 750 Thousand | - | - | - | - |
Net Receivables | 777 Thousand | 611 Thousand | 220 Thousand | 188 Thousand | 873 Thousand | 1.06 Million |
Inventory | 1.00 | -611 Thousand | 1.00 | 1.00 | - | - |
Other Current Assets | 1.41 Million | 3.26 Million | 1.79 Million | 1.54 Million | 4.1 Million | 1.74 Million |
Total Non-Current Assets | 84.74 Million | 84.99 Million | 89.22 Million | 100.67 Million | 123.92 Million | 121.08 Million |
Net PPE | 818 Thousand | 735 Thousand | 293 Thousand | 4.48 Million | 5.35 Million | 3.25 Million |
Good Will And Intangible Assets | 66.53 Million | 73.35 Million | 79.39 Million | 86.25 Million | 109.12 Million | 117.72 Million |
Good Will | 17.84 Million | 17.84 Million | 17.84 Million | 17.84 Million | 17.84 Million | 17.84 Million |
Intangible Assets | 48.68 Million | 55.51 Million | 61.54 Million | 68.4 Million | 91.27 Million | 99.87 Million |
Long-Term Investments | 1.11 Million | 980 Thousand | 1.18 Million | 2.34 Million | 2.72 Million | -99 Thousand |
Tax Assets | - | 9.17 Million | 8.35 Million | 7.59 Million | 6.72 Million | 99 Thousand |
Other Non Current Assets | 16.28 Million | 750 Thousand | - | - | - | 99 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.65 Million | 54.23 Million | 49.4 Million | 22.73 Million | 16.49 Million | 13.61 Million |
Total Current Liabilities | 24.38 Million | 13.92 Million | 13.14 Million | 20.24 Million | 12.05 Million | 13.35 Million |
Account Payables | 3.31 Million | 3.94 Million | 5.42 Million | 2.25 Million | 2.49 Million | 2.36 Million |
Tax Payables | - | 855 Thousand | 484 Thousand | 4.54 Million | 724 Thousand | 962 Thousand |
Short Term Debt | 5.34 Million | 791 Thousand | 86 Thousand | 2.96 Million | 869 Thousand | - |
Deferred Revenue | 11.6 Million | - | - | 13.75 Million | 7.8 Million | - |
Other Current Liabilities | 4.12 Million | 9.19 Million | 7.63 Million | 1.26 Million | 890 Thousand | 10.99 Million |
Total Non Current Liabilities | 11.26 Million | 40.3 Million | 36.25 Million | 2.49 Million | 4.43 Million | 262 Thousand |
Long-Term Debt | 4.8 Million | 30.86 Million | 28.2 Million | 2.49 Million | 3.42 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.46 Million | 9.43 Million | 8.04 Million | - | 873 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 59.17 Million | 52.24 Million | 67.1 Million | 97.86 Million | 131.77 Million | 136.25 Million |
Stock Holders Equity | 59.17 Million | 52.24 Million | 67.1 Million | 97.86 Million | 131.77 Million | 136.25 Million |
Common Stock | 1.23 Million | 1.17 Million | 1.16 Million | 1.16 Million | 956 Thousand | 956 Thousand |
Retained Earnings | 40.59 Million | 30.3 Million | 45.14 Million | 81.15 Million | 130.01 Million | 134.65 Million |
Accumulated other comprehensive income | 2.91 Million | 6.43 Million | 6.47 Million | 1.21 Million | 802.99 Thousand | 646 Thousand |
Common Stock Equity | 59.17 Million | 52.24 Million | 67.1 Million | 97.86 Million | 131.77 Million | 136.25 Million |
Capital Lease Obligation | 580 Thousand | 547 Thousand | 86 Thousand | 4.29 Million | 4.29 Million | - |
Total Investments | 1.11 Million | 1.73 Million | 1.18 Million | 2.34 Million | 2.72 Million | -99 Thousand |
Total Debt | 10.14 Million | 31.66 Million | 28.29 Million | 5.45 Million | 4.29 Million | - |
Net Debt | 3.43 Million | 13.44 Million | 3.77 Million | -11.23 Million | -15.07 Million | -25.97 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 90.7 Million | 90.7 Million | 94.82 Million | 94.82 Million | 94.82 Million | 95.64 Million |
Total Current Assets | 10.02 Million | 10.02 Million | 10.08 Million | 10.08 Million | 10.08 Million | 14.46 Million |
Cash And Short Term Investments | 5.02 Million | 5.02 Million | 6.71 Million | 6.71 Million | 6.71 Million | 9.94 Million |
Cash and Cash Equivalents | 5.02 Million | 5.02 Million | 6.71 Million | 6.71 Million | 6.71 Million | 9.94 Million |
Short Term Investments | - | - | - | - | - | 71.27 Million |
Net Receivables | 1.91 Million | 4.89 Million | 777 Thousand | 777 Thousand | 777 Thousand | 1.19 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 2.02 Million | 99.99 Thousand | 2.58 Million | 2.58 Million | 2.58 Million | 3.32 Million |
Total Non-Current Assets | 80.68 Million | 80.68 Million | 84.74 Million | 84.74 Million | 84.74 Million | 81.18 Million |
Net PPE | 735 Thousand | 735 Thousand | 818 Thousand | 818 Thousand | 818 Thousand | 1.04 Million |
Good Will And Intangible Assets | 64.31 Million | 64.31 Million | 66.53 Million | 66.53 Million | 66.53 Million | 69.45 Million |
Good Will | - | - | 17.84 Million | 17.84 Million | 17.84 Million | - |
Intangible Assets | 64.31 Million | 64.31 Million | 48.68 Million | 48.68 Million | 48.68 Million | 69.45 Million |
Long-Term Investments | 1.17 Million | 1.17 Million | 1.11 Million | 1.11 Million | 1.11 Million | -69.45 Million |
Tax Assets | - | - | - | - | - | 8.86 Million |
Other Non Current Assets | 14.45 Million | 14.45 Million | 16.28 Million | 16.28 Million | 16.28 Million | 71.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.07 Million | 28.07 Million | 35.65 Million | 35.65 Million | 35.65 Million | 49.96 Million |
Total Current Liabilities | 23.13 Million | 23.13 Million | 24.38 Million | 24.38 Million | 24.38 Million | 33.26 Million |
Account Payables | 5.39 Million | 5.39 Million | 3.31 Million | 3.31 Million | 3.31 Million | 5.9 Million |
Tax Payables | - | - | - | - | - | 3.57 Million |
Short Term Debt | - | - | 5.34 Million | 5.34 Million | 5.34 Million | 8.34 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 17.74 Million | 17.74 Million | 15.72 Million | 15.72 Million | 15.72 Million | 19 Million |
Total Non Current Liabilities | 4.93 Million | 4.93 Million | 11.26 Million | 11.26 Million | 11.26 Million | 9.87 Million |
Long-Term Debt | 33 Thousand | 33 Thousand | 4.84 Million | 4.84 Million | 4.84 Million | 9.87 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.9 Million | 4.9 Million | 6.42 Million | 6.42 Million | 6.42 Million | -9.87 Million |
Other Liabilities | - | - | - | - | - | 6.83 Million |
Total Equity | 62.63 Million | 62.63 Million | 59.17 Million | 59.17 Million | 59.17 Million | 45.68 Million |
Stock Holders Equity | 62.63 Million | 62.63 Million | 59.17 Million | 59.17 Million | 59.17 Million | 45.68 Million |
Common Stock | 1.25 Million | 1.25 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.23 Million |
Retained Earnings | 43.12 Million | 43.12 Million | 40.59 Million | 40.59 Million | 40.59 Million | 25.88 Million |
Accumulated other comprehensive income | 3.83 Million | 3.83 Million | 2.91 Million | 2.91 Million | 2.91 Million | 4.23 Million |
Common Stock Equity | 62.63 Million | 62.63 Million | 59.17 Million | 59.17 Million | 59.17 Million | 45.68 Million |
Capital Lease Obligation | 506 Thousand | 506 Thousand | 580 Thousand | 580 Thousand | 580 Thousand | 826 Thousand |
Total Investments | 1.17 Million | 1.17 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.81 Million |
Total Debt | 33 Thousand | 33 Thousand | 10.18 Million | 10.18 Million | 10.18 Million | 18.21 Million |
Net Debt | -4.99 Million | -4.99 Million | 3.46 Million | 3.46 Million | 3.46 Million | 8.27 Million |
GRST
CNO-PA
SIRC
AIHLF
CDXFF
8450