USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 44.54 Million | 19.58 Million | 12.92 Million | 15.83 Million | 6.99 Million | 1.73 Million |
Cost of Revenue | 31.76 Million | 10.49 Million | 6.32 Million | 7.9 Million | 5.94 Million | 1.37 Million |
Gross Profit | 12.78 Million | 9.08 Million | 6.6 Million | 7.93 Million | 1.05 Million | 357.27 Thousand |
Operating Expenses | 39.59 Million | 14.24 Million | 18.5 Million | 22.09 Million | 8 Million | 3.49 Million |
Selling, General and Administrative Expenses | 22.52 Million | 14.24 Million | 18.5 Million | 22.09 Million | 8 Million | 3.49 Million |
Research and Development Expenses | - | - | - | - | 299 Thousand | - |
Other Expenses | 17.07 Million | 163 Thousand | 2145.00 | 274.07 Thousand | -136.73 Thousand | - |
Cost and Expenses | 71.35 Million | 24.74 Million | 24.83 Million | 29.99 Million | 13.94 Million | 4.87 Million |
Operating Income | -26.81 Million | -5.16 Million | -11.9 Million | -14.15 Million | -6.94 Million | -3.13 Million |
Interest Expense | 9.18 Million | 4.26 Million | 2.26 Million | 640.73 Thousand | 39.41 Thousand | 417.84 Thousand |
Income Tax Expense | - | 5000.00 | 2.26 Million | -567.51 Thousand | -3.54 Million | -575.88 Thousand |
Earnings before Tax | -35.56 Million | -8.12 Million | -12 Million | -73.28 Million | -6.94 Million | -4.13 Million |
Net Income | -35.56 Million | -8.13 Million | -14.26 Million | -72.71 Million | -3.4 Million | -5.22 Million |
Earnings Per Share Basic | -0.22 | -0.05 | -0.11 | -0.65 | -0.05 | -0.10 |
Earnings Per Share Diluted | -0.22 | -0.05 | -0.11 | -0.65 | -0.05 | -0.10 |
Weighted Average Shares Outstanding | 164.84 Million | 149.19 Million | 128.16 Million | 112.52 Million | 72.43 Million | 51.56 Million |
Weighted Average Shares Outstanding (Diluted) | 164.84 Million | 149.19 Million | 128.16 Million | 112.52 Million | 72.43 Million | 51.56 Million |
Gross Margin | 0.29 | 0.46 | 0.51 | 0.50 | 0.15 | 0.21 |
EBIT Margin | -0.53 | -0.26 | -0.79 | -0.64 | -0.91 | -1.69 |
Profit Margin | -0.80 | -0.42 | -1.10 | -4.59 | -0.49 | -3.01 |
EBITDA | -23.69 Million | -2.25 Million | -8.09 Million | -68.99 Million | -8.37 Million | -3.51 Million |
Earnings Before Tax Margin | -0.60 | -0.26 | -0.92 | -0.89 | -0.99 | -1.81 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13 Million | 12.44 Million | 15.14 Million | 44.54 Million | 15.28 Million | 12.61 Million |
Cost of Revenue | 10.09 Million | 9.84 Million | 10.3 Million | 34.36 Million | 11.92 Million | 9.16 Million |
Gross Profit | 2.9 Million | 2.6 Million | 4.83 Million | 10.17 Million | 3.36 Million | 3.45 Million |
Operating Expenses | 4.71 Million | 4.7 Million | 6.93 Million | 19.53 Million | 4.12 Million | 7.37 Million |
Selling, General and Administrative Expenses | 4.71 Million | 4.7 Million | 6.93 Million | - | 4.12 Million | 7.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 53 Thousand | 345 Thousand | -381 Thousand | 437 Thousand | - | 103 Thousand |
Cost and Expenses | 14.81 Million | 14.55 Million | 17.23 Million | 53.89 Million | 16.04 Million | 16.53 Million |
Operating Income | -1.81 Million | -2.1 Million | -2.09 Million | -9.35 Million | -17.01 Million | -3.92 Million |
Interest Expense | 3.37 Million | 3 Million | 2.97 Million | 9.18 Million | -2.76 Million | 2.25 Million |
Income Tax Expense | - | 493.72 Thousand | -3.53 Million | 2.5 Million | -882 Thousand | 2.35 Million |
Earnings before Tax | -5.2 Million | -4.76 Million | -5.93 Million | -35.56 Million | -19.76 Million | -6.07 Million |
Net Income | -5.2 Million | -4.76 Million | -5.93 Million | -35.56 Million | -19.76 Million | -6.07 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | - | -0.12 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | - | -0.12 | -0.04 |
Weighted Average Shares Outstanding | 171.09 Million | 171.23 Million | 171.3 Million | 164.84 Million | 171.28 Million | 166.77 Million |
Weighted Average Shares Outstanding (Diluted) | 171.09 Million | 171.23 Million | 171.3 Million | 164.84 Million | 171.28 Million | 166.77 Million |
Gross Margin | 0.22 | 0.21 | 0.32 | 0.23 | 0.22 | 0.27 |
EBIT Margin | -0.10 | -0.13 | -0.10 | - | -1.11 | -0.24 |
Profit Margin | -0.40 | -0.38 | -0.39 | -0.80 | -1.29 | -0.48 |
EBITDA | -1.28 Million | -1.57 Million | -1.49 Million | - | -17.01 Million | -3.03 Million |
Earnings Before Tax Margin | -0.14 | -0.17 | -0.14 | -0.21 | -1.11 | -0.31 |
3661
IBIU
9675
TSHA
5608
605488