Shih Wei Navigation Co., Ltd. (5608.TW)
TWD 16.8
(-1.75%)
TWD 16.8
(-1.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.46 Billion | 6.71 Billion | 5.53 Billion | 2.67 Billion | 3.8 Billion | 4.02 Billion |
| Cost of Revenue | 3.32 Billion | 3.54 Billion | 2.94 Billion | 3.13 Billion | 3.43 Billion | 3.42 Billion |
| Gross Profit | 136.08 Million | 3.17 Billion | 2.58 Billion | -466.03 Million | 369.32 Million | 598.06 Million |
| Operating Expenses | 136.08 Million | 341.78 Million | 311.79 Million | 221.85 Million | 235.12 Million | 296.23 Million |
| Selling, General and Administrative Expenses | 303.29 Million | 341.78 Million | 307.09 Million | 214.79 Million | 235.12 Million | 296.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 73.97 Million | 311.79 Million | 221.85 Million | 17.06 Million | 60.49 Million |
| Cost and Expenses | 3.62 Billion | 3.88 Billion | 3.26 Billion | 3.35 Billion | 3.67 Billion | 3.72 Billion |
| Operating Income | -167.2 Million | 2.76 Billion | 2.39 Billion | -534.01 Million | 209.67 Million | 301.83 Million |
| Interest Expense | 614.48 Million | 405.97 Million | 267.94 Million | 399.43 Million | 659.6 Million | 639.96 Million |
| Income Tax Expense | 78.28 Million | 497.02 Million | 398.36 Million | 4.6 Million | 15.05 Million | 1.96 Million |
| Earnings before Tax | -493.6 Million | 2.43 Billion | 2.31 Billion | -1 Billion | -458.17 Million | -272.58 Million |
| Net Income | -476 Million | 2.02 Billion | 2 Billion | -1 Billion | -473.22 Million | -151 Million |
| Earnings Per Share Basic | -1.26 | 6.03 | 6.71 | -3.38 | -1.59 | -0.51 |
| Earnings Per Share Diluted | -1.26 | 5.99 | 6.68 | -3.38 | -1.59 | -0.51 |
| Weighted Average Shares Outstanding | 377.26 Million | 336.42 Million | 298.45 Million | 298.15 Million | 298.15 Million | 298.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 377.26 Million | 338.68 Million | 299.62 Million | 298.15 Million | 298.15 Million | 298.15 Million |
| Gross Margin | 0.04 | 0.47 | 0.47 | -0.17 | 0.10 | 0.15 |
| EBIT Margin | 0.44 | 0.62 | 0.67 | 0.34 | 0.46 | 0.45 |
| Profit Margin | -0.14 | 0.30 | 0.36 | -0.38 | -0.12 | -0.04 |
| EBITDA | 1.53 Billion | 4.22 Billion | 3.87 Billion | 839.44 Million | 1.73 Billion | 1.87 Billion |
| Earnings Before Tax Margin | -0.05 | 0.41 | 0.43 | -0.20 | 0.06 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 836.46 Million | 785.19 Million | 593.56 Million | 3.22 Billion | 868.22 Million | 901.06 Million |
| Cost of Revenue | 772.27 Million | 797.47 Million | 524.39 Million | 3.08 Billion | 825.54 Million | 838.41 Million |
| Gross Profit | 64.19 Million | -12.27 Million | 69.16 Million | 136.08 Million | 42.68 Million | 62.64 Million |
| Operating Expenses | 69.52 Million | 69.68 Million | 82.3 Million | 303.29 Million | 75.58 Million | 73.34 Million |
| Selling, General and Administrative Expenses | 69.52 Million | 69.68 Million | 82.3 Million | - | 75.58 Million | 73.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 51.62 Million | 17.79 Million | -82.3 Million | -303.29 Million | 17.75 Million | 10.7 Million |
| Cost and Expenses | 841.8 Million | 867.15 Million | 606.7 Million | 3.39 Billion | 901.12 Million | 911.75 Million |
| Operating Income | -5.33 Million | -81.96 Million | -13.13 Million | -167.2 Million | -31.95 Million | -2.14 Million |
| Interest Expense | 127.92 Million | 132.61 Million | 146.85 Million | 614.48 Million | 159.39 Million | 155.43 Million |
| Income Tax Expense | -6.19 Million | -12.42 Million | -34.36 Million | 78.28 Million | -9.88 Million | 114.9 Million |
| Earnings before Tax | -14.8 Million | -260.9 Million | 53.82 Million | -493.6 Million | -192.5 Million | -156.11 Million |
| Net Income | 22.58 Million | -213.44 Million | 106.09 Million | -571.88 Million | -155.54 Million | -241.38 Million |
| Earnings Per Share Basic | 0.06 | -0.55 | 0.27 | - | -0.41 | -0.65 |
| Earnings Per Share Diluted | 0.06 | -0.55 | 0.27 | - | -0.41 | -0.65 |
| Weighted Average Shares Outstanding | 389.27 Million | 389.27 Million | 389.27 Million | 377.26 Million | 381.02 Million | 372.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 389.27 Million | 389.27 Million | 389.27 Million | 377.26 Million | 381.02 Million | 372.33 Million |
| Gross Margin | 0.08 | -0.02 | 0.12 | 0.04 | 0.05 | 0.07 |
| EBIT Margin | 0.39 | 0.32 | 0.86 | - | 0.36 | 0.39 |
| Profit Margin | 0.03 | -0.27 | 0.18 | -0.18 | -0.18 | -0.27 |
| EBITDA | 325.85 Million | 252.2 Million | 512.54 Million | - | 315.09 Million | 350.66 Million |
| Earnings Before Tax Margin | -0.01 | -0.10 | -0.02 | -0.05 | -0.04 | -0.00 |
605488
BMTM
3661
WRT1V
1205
TSHA