EUR 4.51
(-1.74%)
Breakdown | 2022 | 2021 |
---|---|---|
Total Assets | 25.52 Million | 23.94 Million |
Total Current Assets | 22.14 Million | 20.96 Million |
Cash And Short Term Investments | 2.2 Million | 6.29 Million |
Cash and Cash Equivalents | 2.2 Million | 6.29 Million |
Short Term Investments | - | - |
Net Receivables | 1.89 Million | 2.99 Million |
Inventory | 17.88 Million | 11.65 Million |
Other Current Assets | 161.65 Thousand | 23.06 Thousand |
Total Non-Current Assets | 3.38 Million | 2.97 Million |
Net PPE | 1.92 Million | 1.35 Million |
Good Will And Intangible Assets | 2.66 Million | 2.89 Million |
Good Will | 1.29 Million | 1.32 Million |
Intangible Assets | 1.36 Million | 1.57 Million |
Long-Term Investments | 7890.57 | 8052.73 |
Tax Assets | 80.18 Thousand | 44.18 Thousand |
Other Non Current Assets | -1.29 Million | -1.32 Million |
Other Assets | 1.00 | - |
Total Liabilities | 2.92 Million | 1.36 Million |
Total Current Liabilities | 2.34 Million | 834.43 Thousand |
Account Payables | 1.77 Million | 448.34 Thousand |
Tax Payables | 130.08 Thousand | 98.15 Thousand |
Short Term Debt | 230.1 Thousand | 156.48 Thousand |
Deferred Revenue | 130.08 Thousand | 652.92 |
Other Current Liabilities | 206 Thousand | 228.95 Thousand |
Total Non Current Liabilities | 584.32 Thousand | 530.6 Thousand |
Long-Term Debt | - | - |
Deferred Revenue Non Current | - | - |
Deferred Tax Liabilities Non Current | - | - |
Other Non Current Liabilities | - | 519.29 Thousand |
Other Liabilities | 1.00 | 1.00 |
Total Equity | 22.59 Million | 22.57 Million |
Stock Holders Equity | 22.59 Million | 22.57 Million |
Common Stock | 494.97 Thousand | 499.26 Thousand |
Retained Earnings | 1.42 Million | 1.9 Million |
Accumulated other comprehensive income | 1.92 Million | 1.03 Million |
Common Stock Equity | 22.59 Million | 22.57 Million |
Capital Lease Obligation | 584.32 Thousand | 478.81 Thousand |
Total Investments | 7890.57 | 8052.73 |
Total Debt | 814.43 Thousand | 635.29 Thousand |
Net Debt | -1.38 Million | -5.65 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 43.88 Million | 39.29 Million | 30.88 Million | 32 Million | 27.75 Million | 25.52 Million |
Total Current Assets | 36.38 Million | 31.58 Million | 25.88 Million | 26.59 Million | 23.63 Million | 22.14 Million |
Cash And Short Term Investments | 4.34 Million | 970.92 Thousand | 2.08 Million | 5.11 Million | 2.35 Million | 2.2 Million |
Cash and Cash Equivalents | 4.34 Million | 970.92 Thousand | 2.08 Million | 5.11 Million | 2.35 Million | 2.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.93 Million | 1.75 Million | 1.13 Million | 945.04 Thousand | 866.43 Thousand | 1.89 Million |
Inventory | 29.99 Million | 28.71 Million | 22.53 Million | 20.36 Million | 20.23 Million | 17.88 Million |
Other Current Assets | 107.47 Thousand | 147.24 Thousand | 120.03 Thousand | 166.48 Thousand | 183.36 Thousand | 161.65 Thousand |
Total Non-Current Assets | 7.5 Million | 7.71 Million | 5 Million | 5.4 Million | 4.12 Million | 3.38 Million |
Net PPE | 5.82 Million | 6.09 Million | 3.62 Million | 3.96 Million | 2.72 Million | 1.92 Million |
Good Will And Intangible Assets | 1.41 Million | 1.41 Million | 2.63 Million | 2.75 Million | 2.62 Million | 2.66 Million |
Good Will | 1.41 Million | 1.41 Million | 1.31 Million | 1.37 Million | 1.3 Million | 1.29 Million |
Intangible Assets | 201.73 Thousand | - | 1.31 Million | 1.38 Million | 1.32 Million | 1.36 Million |
Long-Term Investments | 1621.32 | 1628.29 | 1511.20 | 1576.95 | 7898.02 | 7890.57 |
Tax Assets | 66.24 Thousand | 50.24 Thousand | 59.36 Thousand | 53.39 Thousand | 60.4 Thousand | 80.18 Thousand |
Other Non Current Assets | 201.5 Thousand | 149.8 Thousand | -1.31 Million | -1.37 Million | -1.3 Million | -1.29 Million |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 16.95 Million | 14.16 Million | 7.47 Million | 7.76 Million | 5.35 Million | 2.92 Million |
Total Current Liabilities | 15.07 Million | 12.12 Million | 6.33 Million | 6.48 Million | 4.8 Million | 2.34 Million |
Account Payables | 12.55 Million | 10.44 Million | 5.37 Million | 5.21 Million | 4.04 Million | 1.77 Million |
Tax Payables | 141.51 Thousand | 15.58 Thousand | 316.91 Thousand | 13.74 Thousand | 281.12 Thousand | 130.08 Thousand |
Short Term Debt | 647.83 Thousand | 456.38 Thousand | 422.48 Thousand | 423.29 Thousand | 238 Thousand | 230.1 Thousand |
Deferred Revenue | 141.51 Thousand | 12.32 Thousand | 316.91 Thousand | 4730.84 | 12.8 Thousand | 130.08 Thousand |
Other Current Liabilities | 1.72 Million | 1.2 Million | 227.32 Thousand | 838.48 Thousand | 509.95 Thousand | 206 Thousand |
Total Non Current Liabilities | 1.87 Million | 2.04 Million | 1.13 Million | 1.27 Million | 545.17 Thousand | 584.32 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.85 Million | 2.03 Million | 1.12 Million | 1.25 Million | 544.32 Thousand | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 26.93 Million | 25.12 Million | 23.41 Million | 24.24 Million | 22.4 Million | 22.59 Million |
Stock Holders Equity | 26.93 Million | 25.12 Million | 23.41 Million | 24.24 Million | 22.4 Million | 22.59 Million |
Common Stock | 540.82 Thousand | 543.15 Thousand | 504.09 Thousand | 522.87 Thousand | 495.44 Thousand | 494.97 Thousand |
Retained Earnings | 2.36 Million | 469.87 Thousand | - | - | 1.2 Million | 1.42 Million |
Accumulated other comprehensive income | 3.66 Million | 3.65 Million | 3.92 Million | 3.91 Million | 1.93 Million | 1.92 Million |
Common Stock Equity | 26.93 Million | 25.12 Million | 23.41 Million | 24.24 Million | 22.4 Million | 22.59 Million |
Capital Lease Obligation | 1.68 Million | 2.03 Million | 1.12 Million | 1.25 Million | 544.32 Thousand | 584.32 Thousand |
Total Investments | 1621.32 | 1628.29 | 1511.20 | 1576.95 | 7898.02 | 7890.57 |
Total Debt | 2.33 Million | 2.48 Million | 1.54 Million | 1.67 Million | 782.33 Thousand | 814.43 Thousand |
Net Debt | -2.01 Million | 1.51 Million | -541.22 Thousand | -3.44 Million | -1.57 Million | -1.38 Million |
HLOGF
BDH
NXTFF
ALEUP
REE
ANJANIFIN