EUR 0.03
(-6.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 45.26 Million | 54.67 Million | 40.44 Million | 26.29 Million | 19.08 Million | 25.47 Million |
Total Current Assets | 14.6 Million | 17 Million | 13.35 Million | 12.09 Million | 11.36 Million | 15.55 Million |
Cash And Short Term Investments | 1.16 Million | 2.41 Million | 2.48 Million | 4.17 Million | 2.73 Million | 3.97 Million |
Cash and Cash Equivalents | 1.15 Million | 2.41 Million | 2.47 Million | 4.16 Million | 2.72 Million | 3.96 Million |
Short Term Investments | 4000.00 | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Net Receivables | 4.88 Million | 7.37 Million | 5.67 Million | 6.64 Million | 6.91 Million | 3.34 Million |
Inventory | 7.86 Million | 6.62 Million | 3 Million | 816 Thousand | 1.02 Million | 1.22 Million |
Other Current Assets | 693 Thousand | 587 Thousand | 2.18 Million | 470 Thousand | 698 Thousand | 7 Million |
Total Non-Current Assets | 30.65 Million | 37.67 Million | 27.08 Million | 14.19 Million | 7.71 Million | 6.92 Million |
Net PPE | 24.18 Million | 29.06 Million | 19.15 Million | 8.19 Million | 5.28 Million | 6.8 Million |
Good Will And Intangible Assets | 155 Thousand | 167 Thousand | 184 Thousand | 98 Thousand | 137 Thousand | 117 Thousand |
Good Will | - | - | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
Intangible Assets | 155 Thousand | 167 Thousand | 176 Thousand | 90 Thousand | 129 Thousand | 109 Thousand |
Long-Term Investments | -1001.00 | - | 10 Thousand | 3000.00 | 1000.00 | 1000.00 |
Tax Assets | 57 Thousand | 952 Thousand | 395 Thousand | -8000.00 | -8001.00 | - |
Other Non Current Assets | 6.25 Million | 7.49 Million | 7.34 Million | 5.9 Million | 2.29 Million | -6.92 Million |
Other Assets | 1.00 | - | 1.00 | - | 1.00 | 2.99 Million |
Total Liabilities | 50.01 Million | 48.85 Million | 35.96 Million | 42.74 Million | 58.01 Million | 66.05 Million |
Total Current Liabilities | 31.07 Million | 27.44 Million | 21.64 Million | 32.47 Million | 33.45 Million | 42.11 Million |
Account Payables | 6.48 Million | 3.87 Million | 2.97 Million | 2.18 Million | 5.36 Million | 5.98 Million |
Tax Payables | 463 Thousand | 1.89 Million | 1.91 Million | 3.62 Million | 6 Million | 4.98 Million |
Short Term Debt | 5.26 Million | 4.19 Million | 1.26 Million | 6.31 Million | 889 Thousand | 6.54 Million |
Deferred Revenue | 5.49 Million | 3.1 Million | 1.26 Million | 163 Thousand | 221 Thousand | 315 Thousand |
Other Current Liabilities | 13.83 Million | 16.27 Million | 16.15 Million | 23.8 Million | 26.98 Million | 29.27 Million |
Total Non Current Liabilities | 18.93 Million | 21.41 Million | 14.31 Million | 10.27 Million | 24.56 Million | 23.25 Million |
Long-Term Debt | 6.18 Million | 3.44 Million | 2.28 Million | 434 Thousand | 20.05 Million | 23.25 Million |
Deferred Revenue Non Current | 26.99 Thousand | 735 Thousand | 628 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.13 Million | 12.39 Million | 9.51 Million | 9.84 Million | 4.51 Million | -23.25 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | 682 Thousand |
Total Equity | -4.75 Million | 5.81 Million | 4.47 Million | -16.45 Million | -38.93 Million | -40.58 Million |
Stock Holders Equity | -4.01 Million | 6.56 Million | 5.35 Million | -15.57 Million | -30.48 Million | -33.7 Million |
Common Stock | 3.04 Million | 4.08 Million | 140.64 Million | 20.89 Million | 8.55 Million | 28.44 Million |
Retained Earnings | -214.63 Million | -199.88 Million | -183.96 Million | -171.29 Million | -161.41 Million | -150.85 Million |
Accumulated other comprehensive income | 135.06 Million | 129.91 Million | -19.34 Million | 67.02 Million | 55.36 Million | 22.92 Million |
Common Stock Equity | -4.01 Million | 6.56 Million | 5.35 Million | -15.57 Million | -30.48 Million | -33.7 Million |
Capital Lease Obligation | 27 Thousand | 735 Thousand | 628 Thousand | 837 Thousand | 1.43 Million | - |
Total Investments | 4000.00 | 10 Thousand | 20 Thousand | 13 Thousand | 11 Thousand | 11 Thousand |
Total Debt | 11.47 Million | 8.36 Million | 4.17 Million | 7.59 Million | 22.38 Million | 29.8 Million |
Net Debt | 10.31 Million | 5.95 Million | 1.7 Million | 3.43 Million | 19.65 Million | 25.83 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 68.74 Million | 45.26 Million | 45.26 Million | 56.62 Million | 54.67 Million | 54.67 Million |
Total Current Assets | 30.39 Million | 14.6 Million | 14.6 Million | 20.84 Million | 17 Million | 17 Million |
Cash And Short Term Investments | 1.56 Million | 1.16 Million | 1.16 Million | 3.43 Million | 2.41 Million | 2.41 Million |
Cash and Cash Equivalents | 1.56 Million | 1.15 Million | 1.15 Million | 3.42 Million | 2.41 Million | 2.41 Million |
Short Term Investments | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 10 Thousand | 10 Thousand |
Net Receivables | 11.13 Million | 4.88 Million | 4.88 Million | 7.59 Million | 7.37 Million | 7.37 Million |
Inventory | 16.06 Million | 7.86 Million | 7.86 Million | 8.37 Million | 6.62 Million | 6.62 Million |
Other Current Assets | 1.63 Million | 693 Thousand | 693 Thousand | 1.44 Million | 587 Thousand | 587 Thousand |
Total Non-Current Assets | 38.34 Million | 30.65 Million | 30.65 Million | 35.77 Million | 37.67 Million | 37.67 Million |
Net PPE | 31.47 Million | 24.18 Million | 24.18 Million | 27.76 Million | 29.06 Million | 29.06 Million |
Good Will And Intangible Assets | 176 Thousand | 155 Thousand | 155 Thousand | 148 Thousand | 167 Thousand | 167 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 176 Thousand | 155 Thousand | 155 Thousand | 148 Thousand | 167 Thousand | 167 Thousand |
Long-Term Investments | - | -1001.00 | -1001.00 | -1000.00 | - | - |
Tax Assets | 333 Thousand | 57 Thousand | 57 Thousand | 926 Thousand | 952 Thousand | 952 Thousand |
Other Non Current Assets | 6.36 Million | 6.25 Million | 6.25 Million | 6.93 Million | 7.49 Million | 7.49 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 62.93 Million | 50.01 Million | 50.01 Million | 56.98 Million | 48.85 Million | 48.85 Million |
Total Current Liabilities | 41.03 Million | 31.07 Million | 31.07 Million | 32.99 Million | 27.44 Million | 27.44 Million |
Account Payables | 9.62 Million | 6.48 Million | 6.48 Million | 6.33 Million | 3.87 Million | 3.87 Million |
Tax Payables | - | 463 Thousand | 463 Thousand | 2.47 Million | 1.89 Million | 1.89 Million |
Short Term Debt | 2.68 Million | 5.26 Million | 5.26 Million | 4.98 Million | 4.19 Million | 4.19 Million |
Deferred Revenue | 6.62 Million | 5.49 Million | 5.49 Million | 6.94 Million | 3.1 Million | 3.1 Million |
Other Current Liabilities | 22.1 Million | 13.83 Million | 13.83 Million | 14.71 Million | 16.27 Million | 16.27 Million |
Total Non Current Liabilities | 21.89 Million | 18.93 Million | 18.93 Million | 23.99 Million | 21.41 Million | 21.41 Million |
Long-Term Debt | 4.82 Million | 6.18 Million | 6.18 Million | 3.16 Million | 3.44 Million | 3.44 Million |
Deferred Revenue Non Current | - | 26.99 Thousand | 26.99 Thousand | 132.99 Thousand | 735 Thousand | 735 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.16 Million | 9.13 Million | 9.13 Million | 16.32 Million | 12.39 Million | 12.39 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 5.81 Million | -4.75 Million | -4.75 Million | -362 Thousand | 5.81 Million | 5.81 Million |
Stock Holders Equity | 6.56 Million | -4.01 Million | -4.01 Million | 381 Thousand | 6.56 Million | 6.56 Million |
Common Stock | 2.26 Million | 3.04 Million | 3.04 Million | 15.38 Million | 4.08 Million | 4.08 Million |
Retained Earnings | -70.85 Million | -214.63 Million | -214.63 Million | -202.4 Million | -199.88 Million | -199.88 Million |
Accumulated other comprehensive income | 2.15 Million | 135.06 Million | 135.06 Million | 114.92 Million | 129.91 Million | 129.91 Million |
Common Stock Equity | 6.56 Million | -4.01 Million | -4.01 Million | 381 Thousand | 6.56 Million | 6.56 Million |
Capital Lease Obligation | - | 27 Thousand | 27 Thousand | 133 Thousand | 735 Thousand | 735 Thousand |
Total Investments | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 10 Thousand | 10 Thousand |
Total Debt | 7.51 Million | 11.47 Million | 11.47 Million | 8.29 Million | 8.36 Million | 8.36 Million |
Net Debt | 5.94 Million | 10.31 Million | 10.31 Million | 4.86 Million | 5.95 Million | 5.95 Million |
REE
ANJANIFIN
PLDADEL00013
000617
WINPRO
SFPIL