AUD 0.01
(-11.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.48 Million | 7.65 Million | 11.82 Million | 9.36 Million | 7.68 Million | 1523.23 |
Total Current Assets | 2.14 Million | 4.78 Million | 8.73 Million | 4.7 Million | 3.57 Million | 1018.19 |
Cash And Short Term Investments | 1.93 Million | 4.31 Million | 8.23 Million | 4.47 Million | 3.42 Million | 735.06 |
Cash and Cash Equivalents | 1.89 Million | 4.31 Million | 8.23 Million | 4.47 Million | 3.42 Million | 427.32 |
Short Term Investments | 40 Thousand | - | - | - | - | 307.74 |
Net Receivables | 213.53 Thousand | 366.53 Thousand | 298.4 Thousand | 80.92 Thousand | 48.12 Thousand | 183.87 Thousand |
Inventory | - | - | - | - | - | -184.18 Thousand |
Other Current Assets | - | 108.2 Thousand | 203.9 Thousand | 146.37 Thousand | 103.99 Thousand | 590.88 |
Total Non-Current Assets | 3.33 Million | 2.87 Million | 3.09 Million | 4.65 Million | 4.11 Million | 505.03 |
Net PPE | 219.04 Thousand | 499.54 Thousand | 444.82 Thousand | 495.06 Thousand | 66.8 Thousand | 505.03 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.11 Million | 2.37 Million | 2.64 Million | 3.65 Million | 2.38 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | 505.03 Thousand | 1.65 Million | -505.03 |
Other Assets | - | - | 1.00 | 1.00 | - | 0.00 |
Total Liabilities | 1 Million | 2.14 Million | 2.26 Million | 1.12 Million | 1.33 Million | 165.87 |
Total Current Liabilities | 1 Million | 1.99 Million | 2.02 Million | 813.39 Thousand | 1.33 Million | 165.87 |
Account Payables | 759.66 Thousand | 1.65 Million | 1.54 Million | 269.39 Thousand | 124.35 Thousand | 96.67 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9426.00 | 91.53 Thousand | 83.01 Thousand | 71.22 Thousand | - | - |
Deferred Revenue | 54.83 Thousand | - | - | - | - | - |
Other Current Liabilities | 184.15 Thousand | 245.95 Thousand | 389.54 Thousand | 472.78 Thousand | 1.21 Million | 69.20 |
Total Non Current Liabilities | - | 148.58 Thousand | 240.12 Thousand | 314.06 Thousand | - | - |
Long-Term Debt | - | 148.58 Thousand | 240.12 Thousand | 314.06 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | -0.00 | 1.00 | - | - | - | - |
Total Equity | 4.47 Million | 5.51 Million | 9.56 Million | 8.23 Million | 6.35 Million | 1357.36 |
Stock Holders Equity | 4.47 Million | 5.51 Million | 9.56 Million | 8.23 Million | 6.35 Million | 1357.36 |
Common Stock | 51.98 Million | 49.73 Million | 45.71 Million | 35.31 Million | 29.6 Million | 20.4 Thousand |
Retained Earnings | -57.32 Million | -54.04 Million | -44.72 Million | -33.49 Million | -28.11 Million | -21.42 Thousand |
Accumulated other comprehensive income | 9.81 Million | 9.82 Million | 8.57 Million | 6.41 Million | 4.85 Million | 2.37 Million |
Common Stock Equity | 4.47 Million | 5.51 Million | 9.56 Million | 8.23 Million | 6.35 Million | 1357.36 |
Capital Lease Obligation | 9426.00 | 148.58 Thousand | 240.12 Thousand | 314.06 Thousand | - | - |
Total Investments | 3.15 Million | 2.37 Million | 2.64 Million | 3.65 Million | 2.38 Million | 307.74 |
Total Debt | 9426.00 | 240.12 Thousand | 323.13 Thousand | 385.28 Thousand | - | - |
Net Debt | -1.88 Million | -4.07 Million | -7.9 Million | -4.09 Million | -3.42 Million | -427.32 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 5.48 Million | 6.79 Million | 7.65 Million | 7.65 Million | 6.99 Million | 11.82 Million |
Total Current Assets | 2.14 Million | 3.13 Million | 4.78 Million | 4.78 Million | 4.2 Million | 8.73 Million |
Cash And Short Term Investments | 1.93 Million | 851.9 Thousand | 4.31 Million | 4.31 Million | 1.74 Million | 8.23 Million |
Cash and Cash Equivalents | 1.89 Million | 851.9 Thousand | 4.31 Million | 4.31 Million | 1.74 Million | 8.23 Million |
Short Term Investments | 40 Thousand | 56.94 Thousand | - | - | - | - |
Net Receivables | 213.53 Thousand | 16.57 Thousand | 366.53 Thousand | 366.53 Thousand | 2.46 Million | 298.4 Thousand |
Inventory | - | -2264.48 | - | - | -2446.79 | - |
Other Current Assets | - | 2.26 Million | 108.2 Thousand | 108.2 Thousand | 2.44 Million | 203.9 Thousand |
Total Non-Current Assets | 3.33 Million | 3.66 Million | 2.87 Million | 2.87 Million | 2.78 Million | 3.09 Million |
Net PPE | 219.04 Thousand | 418.25 Thousand | 499.54 Thousand | 499.54 Thousand | 391.13 Thousand | 444.82 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.11 Million | 3.24 Million | 2.37 Million | 2.37 Million | 2.39 Million | 2.64 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1 Million | 1.36 Million | 2.14 Million | 2.14 Million | 1.08 Million | 2.26 Million |
Total Current Liabilities | 1 Million | 1.22 Million | 1.99 Million | 1.99 Million | 887.07 Thousand | 2.02 Million |
Account Payables | 759.66 Thousand | 957.33 Thousand | 1.8 Million | 1.65 Million | 606.63 Thousand | 1.54 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9426.00 | 92.14 Thousand | 91.53 Thousand | 91.53 Thousand | 87.19 Thousand | 83.01 Thousand |
Deferred Revenue | 54.83 Thousand | -92.14 Thousand | 1.00 | - | - | - |
Other Current Liabilities | 184.15 Thousand | 270.48 Thousand | 97.32 Thousand | 245.95 Thousand | 193.24 Thousand | 389.54 Thousand |
Total Non Current Liabilities | - | 141.18 Thousand | 148.58 Thousand | 148.58 Thousand | 195.35 Thousand | 240.12 Thousand |
Long-Term Debt | - | 103.21 Thousand | 148.58 Thousand | 148.58 Thousand | 195.36 Thousand | 240.12 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 37.97 Thousand | -1.00 | -1.00 | -1.00 | - |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 4.47 Million | 5.42 Million | 5.51 Million | 5.51 Million | 5.91 Million | 9.56 Million |
Stock Holders Equity | 4.47 Million | 5.42 Million | 5.51 Million | 5.51 Million | 5.91 Million | 9.56 Million |
Common Stock | 51.98 Million | 50.44 Million | 49.73 Million | 49.73 Million | 46 Million | 45.71 Million |
Retained Earnings | -57.32 Million | -54.75 Million | -54.04 Million | -54.04 Million | -48.81 Million | -44.72 Million |
Accumulated other comprehensive income | 9.81 Million | 9.73 Million | 9.82 Million | 9.82 Million | 8.73 Million | 8.57 Million |
Common Stock Equity | 4.47 Million | 5.42 Million | 5.51 Million | 5.51 Million | 5.91 Million | 9.56 Million |
Capital Lease Obligation | 9426.00 | 195.36 Thousand | 148.58 Thousand | 148.58 Thousand | 195.36 Thousand | 240.12 Thousand |
Total Investments | 3.15 Million | 3.24 Million | 2.37 Million | 2.37 Million | 2.39 Million | 2.64 Million |
Total Debt | 9426.00 | 103.21 Thousand | 240.12 Thousand | 240.12 Thousand | 282.55 Thousand | 323.13 Thousand |
Net Debt | -1.88 Million | -748.69 Thousand | -4.07 Million | -4.07 Million | -1.45 Million | -7.9 Million |
ANJANIFIN
PLDADEL00013
HLOGF
WINPRO
SFPIL
ALEUP