USD 0.01
(-15.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.06 Million | 18.64 Million | 29.74 Million | 16.18 Million | 8.02 Million | 8.45 Million |
Total Current Assets | 13.31 Million | 5.66 Million | 16.09 Million | 7.93 Million | 663.06 Thousand | 1.57 Million |
Cash And Short Term Investments | 9.6 Million | 4.9 Million | 15.8 Million | 7.69 Million | 391.43 Thousand | 1.37 Million |
Cash and Cash Equivalents | 9.6 Million | 4.9 Million | 15.8 Million | 7.65 Million | 391.43 Thousand | 1.37 Million |
Short Term Investments | - | - | - | 38 Thousand | - | - |
Net Receivables | 71.9 Thousand | 163.45 Thousand | 24.62 Thousand | 11.39 Thousand | 266.45 Thousand | 195.84 Thousand |
Inventory | 1.47 Million | 117.87 Thousand | 224.87 Thousand | 223.86 Thousand | - | - |
Other Current Assets | 72.01 Thousand | 482.28 Thousand | 39.65 Thousand | 9742.00 | 5168.00 | 5760.00 |
Total Non-Current Assets | 16.74 Million | 12.97 Million | 13.65 Million | 8.24 Million | 7.36 Million | 6.87 Million |
Net PPE | 5611.00 | 11.76 Million | 13.06 Million | 4000.00 | 7.36 Million | 6.87 Million |
Good Will And Intangible Assets | 15.5 Million | 11.78 Million | 13.06 Million | 7.94 Million | 7.36 Million | 6.83 Million |
Good Will | - | - | - | 29.02 | - | - |
Intangible Assets | 15.5 Million | 11.78 Million | 13.06 Million | 7.94 Million | 7.36 Million | 6.83 Million |
Long-Term Investments | - | 1.21 Million | 584.7 Thousand | 297.4 Thousand | - | - |
Tax Assets | - | -12.99 Million | -13.64 Million | -297.4 Thousand | - | - |
Other Non Current Assets | 1.23 Million | 1.21 Million | 584.7 Thousand | 297 Thousand | -7.36 Million | -6.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.85 Million | 611.27 Thousand | 1.2 Million | 799 Thousand | 1.57 Million | 3.14 Million |
Total Current Liabilities | 2.85 Million | 611.27 Thousand | 1.2 Million | 799 Thousand | 1.57 Million | 3.14 Million |
Account Payables | 2.42 Million | 219.62 Thousand | 940.13 Thousand | 730 Thousand | 348.39 Thousand | 682.82 Thousand |
Tax Payables | - | - | - | - | - | 254.28 Thousand |
Short Term Debt | - | - | - | 69 Thousand | 1 Million | - |
Deferred Revenue | - | - | - | -639.8 Thousand | - | - |
Other Current Liabilities | 428.9 Thousand | 391.64 Thousand | 266.11 Thousand | 639.8 Thousand | 228.3 Thousand | 2.45 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.2 Million | 18.03 Million | 28.53 Million | 15.38 Million | 6.44 Million | 5.31 Million |
Stock Holders Equity | 27.2 Million | 18.03 Million | 28.53 Million | 15.38 Million | 6.44 Million | 5.31 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -31.5 Million | -27.61 Million | -14.72 Million | -9.92 Million | -7.32 Million | -6.25 Million |
Accumulated other comprehensive income | 4.24 Million | 2.94 Million | 951.59 Thousand | -175.02 Thousand | -134.45 Thousand | -98.33 Thousand |
Common Stock Equity | 27.2 Million | 18.03 Million | 28.53 Million | 15.38 Million | 6.44 Million | 5.31 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 1.21 Million | 584.7 Thousand | 38 Thousand | - | - |
Total Debt | - | - | - | 69 Thousand | 1 Million | - |
Net Debt | -9.6 Million | -4.9 Million | -15.8 Million | -7.58 Million | 608.56 Thousand | -1.37 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.22 Million | 46.29 Million | 30.01 Million | 30.01 Million | 30.06 Million | 28.98 Million |
Total Current Assets | 9.43 Million | 9.44 Million | 13.29 Million | 13.29 Million | 13.31 Million | 14.45 Million |
Cash And Short Term Investments | 8.73 Million | 8.74 Million | 9.58 Million | 9.58 Million | 9.6 Million | 13.73 Million |
Cash and Cash Equivalents | 8.73 Million | 8.74 Million | 9.58 Million | 9.58 Million | 9.6 Million | 13.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 354.33 Thousand | 354.84 Thousand | 71.9 Thousand | 71.9 Thousand | - | 672.07 Thousand |
Inventory | 345.47 Thousand | 345.96 Thousand | 1.47 Million | 1.47 Million | 1.47 Million | 59.84 Thousand |
Other Current Assets | - | - | 2.16 Million | 2.16 Million | 2.23 Million | -3612.00 |
Total Non-Current Assets | 36.79 Million | 36.84 Million | 16.71 Million | 16.71 Million | 16.74 Million | 14.52 Million |
Net PPE | 2.37 Million | 2.37 Million | 5601.95 | 5601.95 | 5611.00 | 13.3 Million |
Good Will And Intangible Assets | 32.38 Million | 32.38 Million | 15.5 Million | 15.5 Million | 15.5 Million | 13.37 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 32.38 Million | 32.38 Million | 15.5 Million | 15.5 Million | 15.5 Million | 13.37 Million |
Long-Term Investments | 2.07 Million | - | - | - | - | 1.22 Million |
Tax Assets | -2.12 Million | - | - | - | - | -14.59 Million |
Other Non Current Assets | 2.08 Million | 2.08 Million | 1.2 Million | 1.2 Million | 1.23 Million | 1.21 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 4.48 Million | 4.49 Million | 2.85 Million | 2.85 Million | 2.85 Million | 398.78 Thousand |
Total Current Liabilities | 4.48 Million | 4.49 Million | 2.85 Million | 2.85 Million | 2.85 Million | 398.78 Thousand |
Account Payables | 4.48 Million | 4.49 Million | 2.42 Million | 2.42 Million | 2.42 Million | 398.78 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 424.29 Thousand | 424.29 Thousand | 428.9 Thousand | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.73 Million | 41.79 Million | 27.16 Million | 27.16 Million | 27.2 Million | 28.58 Million |
Stock Holders Equity | 41.73 Million | 41.79 Million | 27.16 Million | 27.16 Million | 27.2 Million | 28.58 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -32.52 Million | -32.57 Million | -31.45 Million | -31.45 Million | -31.5 Million | -29.47 Million |
Accumulated other comprehensive income | 3.98 Million | 3.99 Million | 4.23 Million | 4.23 Million | 4.24 Million | 3.58 Million |
Common Stock Equity | 41.73 Million | 41.79 Million | 27.16 Million | 27.16 Million | 27.2 Million | 28.58 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.07 Million | - | - | - | - | 1.22 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -8.73 Million | -8.74 Million | -9.58 Million | -9.58 Million | -9.6 Million | -13.73 Million |
BDH
NXTFF
UPHOT
REE
ANJANIFIN
PLDADEL00013