AUD 0.01
(-11.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 43.33 Thousand | - | 2 Million | - | - | 100.00 |
Cost of Revenue | 1.46 Million | 136.75 Thousand | 1497.93 | 48.86 Thousand | 7550.84 | 4146.00 |
Gross Profit | -1.41 Million | -136.75 Thousand | 1.99 Million | -48.86 Thousand | -7550.84 | -4046.00 |
Operating Expenses | 5.96 Million | 11.07 Million | 11.15 Million | 4.65 Million | 3.23 Million | 1.34 Million |
Selling, General and Administrative Expenses | 4.5 Million | 11.07 Million | 11.32 Million | 4.65 Million | 3.23 Million | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.46 Million | 170.68 Thousand | 313.96 Thousand | 1.81 Million | -291.16 Thousand |
Cost and Expenses | 5.96 Million | 11.21 Million | 11.27 Million | 4.7 Million | 3.23 Million | 1.34 Million |
Operating Income | -5.96 Million | -11.21 Million | -9.27 Million | -4.7 Million | -3.23 Million | -1.34 Million |
Interest Expense | 9392.00 | 17.57 Thousand | 22.5 Thousand | 7664.00 | - | - |
Income Tax Expense | -1.97 Million | -2.14 Million | 468.6 Thousand | -3.00 | -54.00 | 4.00 |
Earnings before Tax | -4.7 Million | -10.9 Million | -10.75 Million | -5.38 Million | -6.68 Million | -2.2 Million |
Net Income | -3.28 Million | -9.32 Million | -11.22 Million | -5.38 Million | -6.68 Million | -2.2 Million |
Earnings Per Share Basic | -0.00 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 694.83 Million | 606.47 Million | 484.4 Million | 406.31 Million | 270.07 Million | 137.16 Million |
Weighted Average Shares Outstanding (Diluted) | 694.72 Million | 606.47 Million | 484.4 Million | 406.31 Million | 270.07 Million | 137.16 Million |
Gross Margin | -32.75 | - | 1.00 | - | - | -40.46 |
EBIT Margin | -92.16 | - | -4.58 | - | - | -13.41 Thousand |
Profit Margin | -75.74 | - | -5.61 | - | - | -22.09 Thousand |
EBITDA | -3.99 Million | -10.74 Million | -10.61 Million | -5.33 Million | -3.23 Million | -1.34 Million |
Earnings Before Tax Margin | -137.61 | - | -4.64 | - | - | -13.45 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 1.2 Million | - | - | - | 2 Million |
Cost of Revenue | 235.39 | 1227.13 | 136.75 Thousand | 72.81 Thousand | 63.93 Thousand | 1497.93 |
Gross Profit | -235.39 | 1.19 Million | -136.75 Thousand | -72.81 Thousand | -63.93 Thousand | 1.99 Million |
Operating Expenses | 2211.22 | 491.61 | 11.07 Million | 5.13 Million | 5.94 Million | 11.15 Million |
Selling, General and Administrative Expenses | 2211.22 | 2289.04 | - | 5.13 Million | 5.94 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 2.46 Million | - | - | 170.68 Thousand |
Cost and Expenses | 2446.61 | 1718.74 | 11.21 Million | 5.2 Million | 6 Million | 11.27 Million |
Operating Income | -2446.61 | -1603.64 | -11.21 Million | -5.2 Million | -6 Million | -9.27 Million |
Interest Expense | 2636.00 | 6756.00 | 17.57 Thousand | 8135.00 | 9441.00 | 22.5 Thousand |
Income Tax Expense | 262.77 Thousand | -1.97 Million | -2.14 Million | 301.18 Thousand | -2.14 Million | 468.6 Thousand |
Earnings before Tax | -2572.54 | -709.16 | -10.9 Million | -4.92 Million | -5.97 Million | -10.75 Million |
Net Income | -2572.54 | -709.16 | -9.32 Million | -5.22 Million | -4.09 Million | -11.22 Million |
Earnings Per Share Basic | - | -0.00 | - | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.00 | - | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 680.38 Million | 709.16 Million | 606.47 Million | 629.5 Million | 579.38 Million | 484.4 Million |
Weighted Average Shares Outstanding (Diluted) | 680.28 Million | 709.16 Million | 606.47 Million | 629.5 Million | 579.38 Million | 484.4 Million |
Gross Margin | - | 1.00 | - | - | - | 1.00 |
EBIT Margin | - | -0.00 | - | - | - | - |
Profit Margin | - | -0.00 | - | - | - | -5.61 |
EBITDA | -2427.91 | -1565.59 | - | -5.13 Million | -5.94 Million | - |
Earnings Before Tax Margin | - | -0.00 | - | - | - | -4.64 |
ANJANIFIN
PLDADEL00013
HLOGF
WINPRO
SFPIL
ALEUP