Unibap AB (publ) (UNIBAP.ST)
SEK 3.88
(-2.51%)
SEK 3.88
(-2.51%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 32.67 Million | 12.73 Million | 8.88 Million | 10.6 Million | 8.74 Million | 3.65 Million |
| Cost of Revenue | 35.25 Million | -6.75 Million | -2.56 Million | -4.77 Million | -3.56 Million | -2.32 Million |
| Gross Profit | -2.58 Million | 19.48 Million | 11.44 Million | 15.37 Million | 12.3 Million | 5.98 Million |
| Operating Expenses | 37.02 Million | 46.1 Million | 35.26 Million | 30.76 Million | 27.78 Million | 12.88 Million |
| Selling, General and Administrative Expenses | 35.23 Million | 19.25 Million | 11.98 Million | 13.46 Million | 17.35 Million | - |
| Research and Development Expenses | 14.25 Million | 15.1 Million | 6.19 Million | 6.03 Million | - | - |
| Other Expenses | - | 26.84 Million | 23.28 Million | 17.3 Million | 10.42 Million | 12.88 Million |
| Cost and Expenses | -1.76 Million | 39.35 Million | 32.7 Million | 25.99 Million | 24.22 Million | 10.56 Million |
| Operating Income | -39.33 Million | -26.62 Million | -23.82 Million | -15.38 Million | -15.48 Million | -6.9 Million |
| Interest Expense | 148 Thousand | 95 Thousand | 583 Thousand | 133 Thousand | 115.06 Thousand | 112.14 Thousand |
| Income Tax Expense | - | 1.07 Million | -84 Thousand | -227 Thousand | 33.76 Thousand | 30.00 |
| Earnings before Tax | -39.75 Million | -25.64 Million | -24.4 Million | -15.51 Million | -15.56 Million | -7.01 Million |
| Net Income | -39.75 Million | -25.64 Million | -24.4 Million | -15.51 Million | -15.56 Million | -7.01 Million |
| Earnings Per Share Basic | -4.25 | -3.16 | -3.13 | -2.67 | -3.15 | -1.88 |
| Earnings Per Share Diluted | -4.25 | -3.16 | -3.13 | -2.67 | -3.15 | -1.88 |
| Weighted Average Shares Outstanding | 9.35 Million | 8.12 Million | 7.78 Million | 5.82 Million | 4.94 Million | 3.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.35 Million | 8.12 Million | 7.78 Million | 5.82 Million | 4.94 Million | 3.72 Million |
| Gross Margin | -0.08 | 1.53 | 1.29 | 1.45 | 1.41 | 1.64 |
| EBIT Margin | -1.19 | -1.60 | -2.20 | -1.29 | -1.74 | -1.87 |
| Profit Margin | -1.22 | -2.01 | -2.75 | -1.46 | -1.78 | -1.92 |
| EBITDA | -38.77 Million | -20.43 Million | -19.51 Million | -13.69 Million | -15.2 Million | -6.82 Million |
| Earnings Before Tax Margin | -1.20 | -2.09 | -2.68 | -1.45 | -1.77 | -1.89 |
| Breakdown | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 FY | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 18.23 Million | 10.92 Million | 6.21 Million | 32.67 Million | 10.01 Million | 5.86 Million |
| Cost of Revenue | 15.15 Million | 14.03 Million | -3.69 Million | 35.25 Million | 9.87 Million | -3.06 Million |
| Gross Profit | 3.07 Million | -3.11 Million | 9.91 Million | -2.58 Million | 137 Thousand | 8.92 Million |
| Operating Expenses | 8.73 Million | 9.48 Million | 20.61 Million | 37.02 Million | 9.92 Million | 19.94 Million |
| Selling, General and Administrative Expenses | 10.63 Million | 10.42 Million | - | - | 9.39 Million | 11.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 20.61 Million | - | - | 8.56 Million |
| Cost and Expenses | 6.42 Million | 4.54 Million | 16.91 Million | -1.76 Million | -54 Thousand | 16.88 Million |
| Operating Income | -5.65 Million | -12.56 Million | -10.69 Million | -39.33 Million | -9.79 Million | -11.02 Million |
| Interest Expense | 170 Thousand | 489 Thousand | 150 Thousand | 148 Thousand | 61 Thousand | 276 Thousand |
| Income Tax Expense | - | - | 6000.00 | - | - | 276 Thousand |
| Earnings before Tax | -5.82 Million | -13.09 Million | -10.84 Million | -39.75 Million | -9.85 Million | -11.3 Million |
| Net Income | -5.82 Million | -13.09 Million | -10.84 Million | -39.75 Million | -9.85 Million | -11.57 Million |
| Earnings Per Share Basic | -0.57 | -1.33 | -1.10 | - | -1.08 | -1.27 |
| Earnings Per Share Diluted | -0.57 | -1.33 | -1.10 | - | -1.08 | -1.27 |
| Weighted Average Shares Outstanding | 10.16 Million | 9.85 Million | 9.85 Million | 9.35 Million | 9.14 Million | 9.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.16 Million | 9.85 Million | 9.85 Million | 9.35 Million | 9.14 Million | 9.12 Million |
| Gross Margin | 0.17 | -0.29 | 1.60 | -0.08 | 0.01 | 1.52 |
| EBIT Margin | -0.28 | -1.09 | -1.61 | - | -0.88 | -1.71 |
| Profit Margin | -0.32 | -1.20 | -1.74 | -1.22 | -0.98 | -1.98 |
| EBITDA | -5.03 Million | -11.91 Million | -9.98 Million | - | -8.79 Million | -10.04 Million |
| Earnings Before Tax Margin | -0.31 | -1.15 | -1.72 | -1.20 | -0.98 | -1.88 |
300288
GPN
600137
SKSUY
EOG
1809