HKD 7.37
(-3.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.94 Billion | 8.15 Billion | 7.53 Billion | 6.28 Billion | 5.58 Billion | 5.2 Billion |
Cost of Revenue | 7.82 Billion | 6.98 Billion | 6.49 Billion | 4.88 Billion | 4.51 Billion | 4.2 Billion |
Gross Profit | 2.12 Billion | 1.16 Billion | 1.03 Billion | 1.4 Billion | 1.07 Billion | 1 Billion |
Operating Expenses | 919.15 Million | 876.37 Million | 807.12 Million | 682.64 Million | 570.16 Million | 484.36 Million |
Selling, General and Administrative Expenses | 739.99 Million | 682.12 Million | 613.81 Million | 567 Million | 483.91 Million | 417.29 Million |
Research and Development Expenses | 239.95 Million | 229.19 Million | 253.97 Million | 158.06 Million | 125.45 Million | 106.87 Million |
Other Expenses | -60.79 Million | -34.95 Million | -60.66 Million | -42.42 Million | -39.2 Million | 1.76 Million |
Cost and Expenses | 8.74 Billion | 7.85 Billion | 7.3 Billion | 5.56 Billion | 5.08 Billion | 4.68 Billion |
Operating Income | 1.2 Billion | 426.31 Million | 271.03 Million | 689.16 Million | 539.44 Million | 566.37 Million |
Interest Expense | 93.9 Million | 69.01 Million | 12.38 Million | 5.42 Million | 6.94 Million | 8.99 Million |
Income Tax Expense | 97.1 Million | -39.08 Million | -10.4 Million | 93.46 Million | 70.28 Million | 83.18 Million |
Earnings before Tax | 1.13 Billion | 354.73 Million | 265.9 Million | 698.21 Million | 550 Million | 561.78 Million |
Net Income | 1.03 Billion | 393.78 Million | 276.3 Million | 604.82 Million | 479.71 Million | 478.6 Million |
Earnings Per Share Basic | 1.62 | 0.62 | 0.43 | 0.95 | 0.76 | 0.90 |
Earnings Per Share Diluted | 1.62 | 0.62 | 0.43 | 0.95 | 0.76 | 0.90 |
Weighted Average Shares Outstanding | 637.89 Million | 636.44 Million | 636.32 Million | 635.17 Million | 635 Million | 531.06 Million |
Weighted Average Shares Outstanding (Diluted) | 636.44 Million | 636.44 Million | 636.82 Million | 636.2 Million | 635.27 Million | 531.06 Million |
Gross Margin | 0.21 | 0.14 | 0.14 | 0.22 | 0.19 | 0.19 |
EBIT Margin | 0.17 | 0.10 | 0.07 | 0.15 | 0.13 | 0.14 |
Profit Margin | 0.10 | 0.05 | 0.04 | 0.10 | 0.09 | 0.09 |
EBITDA | 1.7 Billion | 833.17 Million | 574.07 Million | 924.8 Million | 755.54 Million | 766.4 Million |
Earnings Before Tax Margin | 0.12 | 0.05 | 0.04 | 0.11 | 0.10 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.68 Billion | 2.68 Billion | 2.8 Billion | 9.94 Billion | 2.8 Billion | 2.16 Billion |
Cost of Revenue | 2.02 Billion | 2.02 Billion | 2.15 Billion | 7.82 Billion | 2.15 Billion | 1.75 Billion |
Gross Profit | 660.24 Million | 660.24 Million | 649.31 Million | 2.12 Billion | 649.31 Million | 411.54 Million |
Operating Expenses | 204.61 Million | 204.61 Million | 254.3 Million | 931.3 Million | 253.75 Million | 205.18 Million |
Selling, General and Administrative Expenses | 174.89 Million | 174.89 Million | 207.7 Million | - | 207.7 Million | 162.98 Million |
Research and Development Expenses | 54.34 Million | 54.34 Million | 56.9 Million | - | 56.9 Million | 63.36 Million |
Other Expenses | -24.62 Million | -24.62 Million | -10.3 Million | 4.21 Million | - | - |
Cost and Expenses | 2.22 Billion | 2.22 Billion | 2.41 Billion | 8.75 Billion | 2.41 Billion | 1.96 Billion |
Operating Income | 455.63 Million | 455.63 Million | 395.01 Million | 1.2 Billion | 401.8 Million | 194.41 Million |
Interest Expense | - | - | - | 93.9 Million | - | 53.48 Million |
Income Tax Expense | 40.43 Million | 40.43 Million | 23.08 Million | 97.1 Million | 23.08 Million | 25.46 Million |
Earnings before Tax | 446.15 Million | 446.15 Million | 376.24 Million | 1.13 Billion | 376.24 Million | 189.03 Million |
Net Income | 405.7 Million | 405.7 Million | 353.12 Million | 1.03 Billion | 353.12 Million | 163.56 Million |
Earnings Per Share Basic | 0.64 | 0.64 | 0.55 | - | 0.55 | 0.26 |
Earnings Per Share Diluted | 0.64 | 0.64 | 0.55 | - | 0.55 | 0.26 |
Weighted Average Shares Outstanding | 638.91 Million | 638.91 Million | 636.44 Million | 637.89 Million | 636.44 Million | 641.43 Million |
Weighted Average Shares Outstanding (Diluted) | 636.71 Million | 636.71 Million | 636.44 Million | 636.44 Million | 636.44 Million | 636.44 Million |
Gross Margin | 0.25 | 0.25 | 0.23 | 0.21 | 0.23 | 0.19 |
EBIT Margin | 0.21 | 0.21 | 0.19 | - | 0.19 | 0.14 |
Profit Margin | 0.15 | 0.15 | 0.13 | 0.10 | 0.13 | 0.08 |
EBITDA | 571.39 Million | 571.39 Million | 520.48 Million | - | 520.48 Million | 306.73 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.14 | 0.12 | 0.14 | 0.09 |
UNIBAP
300288
GPN
TILT
SKSUY
EOG