GBp 1.0
(5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.56 Million | 6.65 Million | 6.58 Million | 1.37 Million | 1.24 Million | 1.71 Million |
Cost of Revenue | 3.55 Million | 3.27 Million | 4.37 Million | 1.24 Million | 1.59 Million | 1.68 Million |
Gross Profit | 12 Thousand | 3.38 Million | 2.2 Million | 123 Thousand | -354 Thousand | 31 Thousand |
Operating Expenses | 260 Thousand | 1.87 Million | 821 Thousand | 717 Thousand | 823 Thousand | 811 Thousand |
Selling, General and Administrative Expenses | 2.06 Million | 1.87 Million | 821 Thousand | 717 Thousand | 823 Thousand | 811 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.61 Million | 5.14 Million | 5.19 Million | 1.96 Million | 2.42 Million | 2.49 Million |
Operating Income | -2.05 Million | 1.21 Million | 1.62 Million | -591 Thousand | -1.17 Million | -737 Thousand |
Interest Expense | 2000.00 | 416 Thousand | 233 Thousand | 242 Thousand | 266 Thousand | 187 Thousand |
Income Tax Expense | -2000.00 | -32 Thousand | 32 Thousand | -127 Thousand | 4.27 Million | -83 Thousand |
Earnings before Tax | -6.78 Million | -884 Thousand | 1.38 Million | -845 Thousand | -5.44 Million | -654 Thousand |
Net Income | -6.78 Million | -852 Thousand | 1.35 Million | -718 Thousand | -9.71 Million | -571 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | 0.00 | -0.00 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.00 | -0.00 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 959.18 Million | 958.8 Million | 700.02 Million | 494.42 Million | 444.69 Million | 393.25 Million |
Weighted Average Shares Outstanding (Diluted) | 959.18 Million | 958.8 Million | 737.63 Million | 494.42 Million | 444.69 Million | 393.25 Million |
Gross Margin | 0.00 | 0.51 | 0.34 | 0.09 | -0.28 | 0.02 |
EBIT Margin | -1.56 | 0.35 | 0.49 | -0.35 | -0.79 | -0.38 |
Profit Margin | -1.90 | -0.13 | 0.21 | -0.52 | -7.81 | -0.33 |
EBITDA | -5.55 Million | 702 Thousand | 3.24 Million | -496 Thousand | -4.98 Million | -378 Thousand |
Earnings Before Tax Margin | -0.58 | 0.18 | 0.25 | -0.43 | -0.94 | -0.43 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.14 Million | 1.42 Million | 6.65 Million | 2.95 Million | 3.69 Million | 6.58 Million |
Cost of Revenue | 1.73 Million | 1.38 Million | 3.27 Million | 1.31 Million | 2.13 Million | 4.37 Million |
Gross Profit | 410 Thousand | 39 Thousand | 3.38 Million | 1.64 Million | 1.56 Million | 2.2 Million |
Operating Expenses | 941 Thousand | 914 Thousand | 1.87 Million | 1.02 Million | 846 Thousand | 821 Thousand |
Selling, General and Administrative Expenses | 941 Thousand | 914 Thousand | - | 1.02 Million | 846 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.67 Million | 2.29 Million | 5.14 Million | 2.33 Million | 2.98 Million | 5.19 Million |
Operating Income | -531 Thousand | -875 Thousand | 1.21 Million | 619 Thousand | 714 Thousand | 1.62 Million |
Interest Expense | 219 Thousand | 220 Thousand | 416 Thousand | 418 Thousand | 299 Thousand | 233 Thousand |
Income Tax Expense | -5 Million | - | -32 Thousand | -32 Thousand | - | 32 Thousand |
Earnings before Tax | -5.75 Million | -1.02 Million | -884 Thousand | 403 Thousand | -1.28 Million | 1.38 Million |
Net Income | -5.75 Million | -1.02 Million | -852 Thousand | 435 Thousand | -1.28 Million | 1.35 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | 0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.00 | - | 0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 959.18 Million | 959.18 Million | 958.8 Million | 959.18 Million | 957.45 Million | 700.02 Million |
Weighted Average Shares Outstanding (Diluted) | 959.18 Million | 959.18 Million | 958.8 Million | 959.18 Million | 957.45 Million | 737.63 Million |
Gross Margin | 0.19 | 0.03 | 0.51 | 0.56 | 0.42 | 0.34 |
EBIT Margin | -2.37 | -0.39 | - | 0.41 | 0.34 | - |
Profit Margin | -2.68 | -0.72 | -0.13 | 0.15 | -0.35 | 0.21 |
EBITDA | -5.07 Million | -552 Thousand | - | 1.2 Million | 1.26 Million | - |
Earnings Before Tax Margin | -0.25 | -0.62 | 0.18 | 0.21 | 0.19 | 0.25 |
1809
UNIBAP
300288
2348
TILT
SKSUY