USD 110.97
(-3.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.65 Billion | 8.97 Billion | 8.52 Billion | 7.42 Billion | 4.91 Billion | 3.36 Billion |
Cost of Revenue | 3.72 Billion | 3.77 Billion | 3.77 Billion | 3.65 Billion | 2.07 Billion | 1.09 Billion |
Gross Profit | 5.92 Billion | 5.19 Billion | 4.75 Billion | 3.77 Billion | 2.83 Billion | 2.27 Billion |
Operating Expenses | 4.21 Billion | 3.52 Billion | 3.39 Billion | 2.87 Billion | 2.04 Billion | 1.53 Billion |
Selling, General and Administrative Expenses | 4.07 Billion | 3.52 Billion | 3.39 Billion | 2.87 Billion | 2.04 Billion | 1.53 Billion |
Research and Development Expenses | - | - | - | - | 31.1 Million | - |
Other Expenses | - | - | - | 27.1 Million | - | - |
Cost and Expenses | 7.93 Billion | 7.3 Billion | 7.16 Billion | 6.52 Billion | 4.12 Billion | 2.62 Billion |
Operating Income | 1.71 Billion | 640.15 Million | 1.35 Billion | 893.95 Million | 791.41 Million | 737.05 Million |
Interest Expense | 660.15 Million | 449.43 Million | 333.65 Million | 343.54 Million | 304.9 Million | 195.61 Million |
Income Tax Expense | 209.02 Million | 166.69 Million | 169.03 Million | 77.15 Million | 62.19 Million | 77.48 Million |
Earnings before Tax | 1.16 Billion | 224.32 Million | 1.04 Billion | 593.95 Million | 517.92 Million | 562.15 Million |
Net Income | 986.23 Million | 111.49 Million | 965.46 Million | 584.52 Million | 430.61 Million | 452.05 Million |
Earnings Per Share Basic | 3.77 | 0.41 | 3.30 | 1.95 | 2.17 | 2.85 |
Earnings Per Share Diluted | 3.77 | 0.40 | 3.29 | 1.95 | 2.16 | 2.84 |
Weighted Average Shares Outstanding | 261.6 Million | 275.19 Million | 292.65 Million | 299.22 Million | 198.29 Million | 158.67 Million |
Weighted Average Shares Outstanding (Diluted) | 261.69 Million | 275.57 Million | 293.66 Million | 300.51 Million | 199.13 Million | 159.27 Million |
Gross Margin | 0.61 | 0.58 | 0.56 | 0.51 | 0.58 | 0.67 |
EBIT Margin | 0.39 | 0.38 | 0.36 | 0.34 | 0.35 | 0.38 |
Profit Margin | 0.10 | 0.01 | 0.11 | 0.08 | 0.09 | 0.13 |
EBITDA | 3.73 Billion | 2.42 Billion | 3.23 Billion | 2.5 Billion | 1.76 Billion | 1.31 Billion |
Earnings Before Tax Margin | 0.18 | 0.07 | 0.16 | 0.12 | 0.16 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.59 Billion | 2.56 Billion | 2.42 Billion | 2.43 Billion | 9.65 Billion | 2.47 Billion |
Cost of Revenue | 2.8 Billion | 938.48 Million | 922.39 Million | 922.28 Million | 3.72 Billion | 915.53 Million |
Gross Profit | 4.78 Billion | 1.63 Billion | 1.49 Billion | 1.51 Billion | 5.92 Billion | 1.56 Billion |
Operating Expenses | 3.28 Billion | 1 Billion | 1.04 Billion | 1.01 Billion | 4.07 Billion | 1 Billion |
Selling, General and Administrative Expenses | 3.28 Billion | 1 Billion | 1.04 Billion | 1.01 Billion | - | 1 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -55.7 Million | 55.7 Million | - | - | - | - |
Cost and Expenses | 6.09 Billion | 1.94 Billion | 1.96 Billion | 1.93 Billion | 7.8 Billion | 1.91 Billion |
Operating Income | 1.5 Billion | 628.32 Million | 452.25 Million | 498.71 Million | 1.71 Billion | 558.19 Million |
Interest Expense | 477.21 Million | 159.15 Million | 162.14 Million | 169.68 Million | 660.15 Million | 176.09 Million |
Income Tax Expense | 154.59 Million | 77.83 Million | 19.38 Million | 9.27 Million | 209.02 Million | 58.93 Million |
Earnings before Tax | 1.14 Billion | 448.77 Million | 326.03 Million | 367.91 Million | 1.16 Billion | 417.83 Million |
Net Income | 1 Billion | 374.76 Million | 313.3 Million | 361.29 Million | 986.23 Million | 361.83 Million |
Earnings Per Share Basic | 3.93 | 1.47 | 1.22 | 1.39 | - | 1.39 |
Earnings Per Share Diluted | 3.92 | 1.47 | 1.22 | 1.38 | - | 1.39 |
Weighted Average Shares Outstanding | 255.35 Million | 254.74 Million | 256.92 Million | 260.37 Million | 261.12 Million | 260.23 Million |
Weighted Average Shares Outstanding (Diluted) | 255.88 Million | 255.16 Million | 257.58 Million | 261.1 Million | 261.69 Million | 260.93 Million |
Gross Margin | 0.63 | 0.63 | 0.62 | 0.62 | 0.61 | 0.63 |
EBIT Margin | 0.28 | 0.44 | 0.38 | 0.40 | - | 0.43 |
Profit Margin | 0.13 | 0.15 | 0.13 | 0.15 | 0.10 | 0.15 |
EBITDA | 2.1 Billion | 1.13 Billion | 913.38 Million | 983.88 Million | - | 1.05 Billion |
Earnings Before Tax Margin | 0.20 | 0.24 | 0.19 | 0.20 | 0.18 | 0.23 |
600137
OSTTF
BTC
1809
UNIBAP
300288