Terranet AB (TERRNT-B.ST)
SEK 0.16
(1.44%)
SEK 0.16
(1.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.56 Million | 748 Thousand | 1.36 Million | 825 Thousand | 547 Thousand | 4.81 Million |
| Cost of Revenue | 18.03 Million | 15.99 Million | 8.82 Million | 9.68 Million | 13.41 Million | 22.07 Million |
| Gross Profit | -15.46 Million | -15.24 Million | -7.45 Million | -8.86 Million | -12.86 Million | -17.25 Million |
| Operating Expenses | 20.46 Million | 14.12 Million | 34.25 Million | 22.79 Million | 29.32 Million | 44.45 Million |
| Selling, General and Administrative Expenses | 18.83 Million | 10.4 Million | 10.78 Million | 8.75 Million | 11.05 Million | 8.54 Million |
| Research and Development Expenses | 823 Thousand | - | 7.63 Million | 43 Thousand | 8.04 Million | 9.43 Million |
| Other Expenses | 804 Thousand | 3.72 Million | 23.46 Million | 14.04 Million | 18.27 Million | 60.86 Million |
| Cost and Expenses | 38.49 Million | 30.11 Million | 43.07 Million | 32.48 Million | 42.74 Million | 66.52 Million |
| Operating Income | -35.92 Million | 29.37 Million | -41.7 Million | -31.66 Million | -42.19 Million | -61.71 Million |
| Interest Expense | 5.13 Million | 3.8 Million | 3.13 Million | 3.61 Million | 4.3 Million | 1000.00 |
| Income Tax Expense | 37 Thousand | 61.65 Million | 3.13 Million | 3.61 Million | 4.3 Million | 152 Thousand |
| Earnings before Tax | -73.11 Million | -32.28 Million | -44.73 Million | -34.89 Million | -46.67 Million | -61.56 Million |
| Net Income | -73.15 Million | -93.94 Million | -47.86 Million | -38.5 Million | -50.97 Million | -61.56 Million |
| Earnings Per Share Basic | -0.15 | -0.25 | -0.15 | -0.25 | -1.14 | -2.16 |
| Earnings Per Share Diluted | -0.15 | -0.25 | -0.15 | -0.25 | -1.14 | -2.16 |
| Weighted Average Shares Outstanding | 487.68 Million | 382.88 Million | 317.25 Million | 151.49 Million | 44.7 Million | 28.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 493.4 Million | 382.88 Million | 317.25 Million | 151.49 Million | 44.7 Million | 28.5 Million |
| Gross Margin | -6.03 | -20.38 | -5.44 | -10.74 | -23.53 | -3.59 |
| EBIT Margin | -13.47 | -36.40 | -24.17 | -34.12 | -59.77 | -8.36 |
| Profit Margin | -28.53 | -125.59 | -34.96 | -46.67 | -93.20 | -12.79 |
| EBITDA | -34.53 Million | -27.22 Million | -40.81 Million | -30.13 Million | -40.94 Million | -61.21 Million |
| Earnings Before Tax Margin | -14.01 | 39.27 | -30.47 | -38.38 | -77.14 | -12.83 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 964 Thousand | 1.07 Million | -629 Thousand | 2.56 Million | 216 Thousand | 906 Thousand |
| Cost of Revenue | 356 Thousand | 371 Thousand | 370 Thousand | 1.45 Million | 3.72 Million | 3.62 Million |
| Gross Profit | 608 Thousand | 707 Thousand | -999 Thousand | 1.1 Million | -3.51 Million | -2.71 Million |
| Operating Expenses | 9.62 Million | 8.28 Million | 9.06 Million | 34.29 Million | 4.41 Million | 6.69 Million |
| Selling, General and Administrative Expenses | 9.62 Million | 8.28 Million | 9.06 Million | - | 6.89 Million | 10.33 Million |
| Research and Development Expenses | - | - | 823 Thousand | - | - | - |
| Other Expenses | 356 Thousand | - | - | - | - | - |
| Cost and Expenses | 9.98 Million | 8.66 Million | 9.43 Million | 35.75 Million | 8.14 Million | 10.31 Million |
| Operating Income | -9.98 Million | -8.66 Million | -9.43 Million | -35.75 Million | -7.92 Million | -10.54 Million |
| Interest Expense | 1.17 Million | 1.26 Million | 1.22 Million | 5.13 Million | 1.14 Million | 1.78 Million |
| Income Tax Expense | - | 1.00 | 37 Thousand | 37 Thousand | 325 Thousand | 226 Thousand |
| Earnings before Tax | -10.98 Million | -9.34 Million | -10.16 Million | -73.11 Million | -8.74 Million | -12.32 Million |
| Net Income | -10.98 Million | -9.34 Million | -10.2 Million | -73.15 Million | -8.74 Million | -12.32 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.01 | -0.04 |
| Weighted Average Shares Outstanding | 932.22 Million | 841.56 Million | 660.77 Million | 493.4 Million | 638.27 Million | 344.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 932.22 Million | 841.56 Million | 660.77 Million | 493.4 Million | 638.27 Million | 344.86 Million |
| Gross Margin | 0.63 | 0.66 | 1.59 | 0.43 | -16.25 | -3.00 |
| EBIT Margin | -9.99 | -7.69 | 14.41 | - | -29.45 | -11.00 |
| Profit Margin | -11.39 | -8.67 | 16.23 | -28.53 | -40.46 | -13.60 |
| EBITDA | -9.62 Million | -8.28 Million | -9.06 Million | - | -6.36 Million | -9.96 Million |
| Earnings Before Tax Margin | -10.36 | -8.03 | 15.00 | -13.95 | -36.69 | -11.63 |
300738
YAHOF
NYXH
APMCF
XCPL
KJL