USD 0.17
(6.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 962.28 Thousand | 173.24 Thousand | 60.77 Thousand | 249.23 Thousand | 810.04 Thousand | 920.28 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 962.28 Thousand | 173.24 Thousand | 60.77 Thousand | 249.23 Thousand | 810.04 Thousand | 920.28 Thousand |
Operating Expenses | 1.29 Million | 816.18 Thousand | 607.9 Thousand | 817.44 Thousand | 897.35 Thousand | 1.57 Million |
Selling, General and Administrative Expenses | 1.32 Million | 780.96 Thousand | 519.65 Thousand | 817.44 Thousand | 758.85 Thousand | 1.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -31.73 Thousand | - | - | - | - | 8460.00 |
Cost and Expenses | 1.29 Million | 816.18 Thousand | 607.9 Thousand | 817.44 Thousand | 897.35 Thousand | 1.57 Million |
Operating Income | -375.82 Thousand | -543.61 Thousand | -537.86 Thousand | -560.83 Thousand | -44.69 Thousand | -577.61 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 60.94 Thousand | -5287.00 | -19.31 Thousand | -24.28 Thousand | 12.54 Thousand |
Earnings before Tax | -307.69 Thousand | -545.12 Thousand | -364.86 Thousand | -560.83 Thousand | 893.31 Thousand | -572.37 Thousand |
Net Income | -307.69 Thousand | -545.12 Thousand | -364.86 Thousand | -560.83 Thousand | 893.31 Thousand | -572.37 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | -0.01 |
Weighted Average Shares Outstanding | 51.14 Million | 50.6 Million | 50.94 Million | 52.02 Million | 53.29 Million | 53.83 Million |
Weighted Average Shares Outstanding (Diluted) | 51.14 Million | 50.6 Million | 50.94 Million | 52.02 Million | 53.39 Million | 53.83 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.07 | -4.05 | -11.76 | -2.20 | -1.24 | -0.73 |
Profit Margin | -0.32 | -3.15 | -6.00 | -2.25 | 1.10 | -0.62 |
EBITDA | 68.13 Thousand | 97.81 Thousand | -547.12 Thousand | 7376.00 | -87.3 Thousand | 78.13 Thousand |
Earnings Before Tax Margin | -0.39 | -3.14 | -8.85 | -2.25 | -0.06 | -0.63 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 42.2 Thousand | 17.3 Thousand | 29.57 Thousand | 962.28 Thousand | 100.6 Thousand | 367.64 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 42.2 Thousand | 17.3 Thousand | 29.57 Thousand | 962.28 Thousand | 100.6 Thousand | 367.64 Thousand |
Operating Expenses | 269.28 Thousand | 299.53 Thousand | 363.94 Thousand | 1.33 Million | 284.97 Thousand | 480.18 Thousand |
Selling, General and Administrative Expenses | 269.28 Thousand | 299.53 Thousand | 363.94 Thousand | - | 284.97 Thousand | 475.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3796.00 | - | - | - | - | - |
Cost and Expenses | 269.28 Thousand | 299.53 Thousand | 363.94 Thousand | 1.33 Million | 284.97 Thousand | 480.18 Thousand |
Operating Income | -227.08 Thousand | -282.23 Thousand | -334.37 Thousand | -375.82 Thousand | -142.56 Thousand | -119.6 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.27 Thousand | -334.37 Thousand | -375.82 Thousand | 24.35 Thousand | -20.63 Thousand |
Earnings before Tax | -164.38 Thousand | -243.12 Thousand | -311.83 Thousand | -307.69 Thousand | -142.56 Thousand | -119.6 Thousand |
Net Income | -164.38 Thousand | -243.12 Thousand | -311.83 Thousand | -307.69 Thousand | -142.56 Thousand | -119.6 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 51.29 Million | 51.14 Million | 51.29 Million | 51.14 Million | 51.29 Million | 51.34 Million |
Weighted Average Shares Outstanding (Diluted) | 51.29 Million | 51.14 Million | 51.29 Million | 51.14 Million | 51.29 Million | 51.34 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -5.38 | -16.31 | -11.31 | - | -2.07 | -0.25 |
Profit Margin | -3.90 | -14.05 | -10.54 | -0.32 | -1.42 | -0.33 |
EBITDA | -227.08 Thousand | -282.23 Thousand | -334.37 Thousand | - | -208.72 Thousand | -91.9 Thousand |
Earnings Before Tax Margin | -5.38 | -16.31 | -11.31 | -0.39 | -1.42 | -0.33 |
XCPL
KJL
TERRNT-B
RGSG
GAPW-B
RFII