USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.92 Million | 601.86 Thousand | 6.4 Million | 9.2 Million | 8.4 Million | 11.55 Million |
Cost of Revenue | 124.86 Thousand | 4969.00 | 6.2 Million | 7.5 Million | 7 Million | 10.42 Million |
Gross Profit | 2.8 Million | 596.89 Thousand | 199.03 Thousand | 1.7 Million | 1.39 Million | 1.13 Million |
Operating Expenses | 2.71 Million | 1.47 Million | 898.76 Thousand | 1.08 Million | 1.07 Million | 641.74 Thousand |
Selling, General and Administrative Expenses | 2.71 Million | 1.47 Million | 898.76 Thousand | 1.08 Million | 1.07 Million | 641.74 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.84 Million | 1.47 Million | 7.1 Million | 8.59 Million | 8.07 Million | 11.07 Million |
Operating Income | 83.25 Thousand | -877.43 Thousand | -699.74 Thousand | 618.87 Thousand | 328.78 Thousand | 488.29 Thousand |
Interest Expense | - | 14.99 Thousand | 302.38 Thousand | 418 Thousand | 308.09 Thousand | 296.93 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -700.74 | 619.87 | -171.86 Thousand | - |
Earnings before Tax | 621.69 Thousand | -585.27 Thousand | -631.72 Thousand | 326.71 Thousand | -1.3 Million | 191.36 Thousand |
Net Income | 621.69 Thousand | -585.27 Thousand | -631.72 Thousand | 326.71 Thousand | -1.3 Million | 191.36 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.01 | 0.00 | -0.02 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.01 | 0.00 | -0.02 | 0.00 |
Weighted Average Shares Outstanding | 1.68 Billion | 127.03 Million | 81.31 Million | 66.02 Million | 63.08 Million | 62.09 Million |
Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 127.03 Million | 81.31 Million | 66.02 Million | 63.08 Million | 62.09 Million |
Gross Margin | 0.96 | 0.99 | 0.03 | 0.18 | 0.17 | 0.10 |
EBIT Margin | 0.21 | -1.46 | -0.11 | 0.07 | 0.04 | 0.04 |
Profit Margin | 0.21 | -0.97 | -0.10 | 0.04 | -0.15 | 0.02 |
EBITDA | 621.69 Thousand | -585.27 Thousand | - | 125.86 Thousand | -993.23 Thousand | 488.29 Thousand |
Earnings Before Tax Margin | 0.03 | -1.46 | -0.11 | 0.07 | 0.04 | 0.04 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.92 Million | 43.54 Thousand | 43.53 Thousand | 1.42 Million | 1.41 Million | 601.86 Thousand |
Cost of Revenue | 124.86 Thousand | 110.00 | 110.00 | 46.76 Thousand | 77.87 Thousand | 4969.00 |
Gross Profit | 2.8 Million | 43.43 Thousand | 43.42 Thousand | 1.38 Million | 1.33 Million | 596.89 Thousand |
Operating Expenses | 2.71 Million | 286.12 Thousand | 286.12 Thousand | 383.15 Thousand | 1.76 Million | 1.47 Million |
Selling, General and Administrative Expenses | - | 286.12 Thousand | 286.12 Thousand | 383.15 Thousand | 1.76 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.84 Million | 286.23 Thousand | 286.23 Thousand | 429.92 Thousand | 1.84 Million | 1.47 Million |
Operating Income | 83.25 Thousand | -242.69 Thousand | -242.69 Thousand | 997.64 Thousand | -429 Thousand | -877.43 Thousand |
Interest Expense | - | - | - | - | - | 14.99 Thousand |
Income Tax Expense | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -228.48 Thousand |
Earnings before Tax | 621.69 Thousand | 26.52 Thousand | 26.52 Thousand | 997.63 Thousand | -428.99 Thousand | -585.27 Thousand |
Net Income | 621.69 Thousand | 26.52 Thousand | 26.52 Thousand | 997.63 Thousand | -428.99 Thousand | -585.27 Thousand |
Earnings Per Share Basic | - | - | - | 0.00 | -0.00 | - |
Earnings Per Share Diluted | - | - | - | 0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.68 Billion | 1.23 Billion | 1.23 Billion | 219.16 Million | 219.16 Million | 127.03 Million |
Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.23 Billion | 1.23 Billion | 219.16 Million | 219.16 Million | 127.03 Million |
Gross Margin | 0.96 | 1.00 | 1.00 | 0.97 | 0.94 | 0.99 |
EBIT Margin | - | -5.57 | -5.57 | 0.70 | -0.30 | - |
Profit Margin | 0.21 | 0.61 | 0.61 | 0.70 | -0.30 | -0.97 |
EBITDA | - | -242.69 Thousand | -242.69 Thousand | 997.64 Thousand | -429 Thousand | - |
Earnings Before Tax Margin | 0.03 | -5.57 | -5.57 | 0.70 | -0.30 | -1.46 |
KJL
TERRNT-B
300738
GAPW-B
RFII
APMCF